{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Addresses","Report","Calc","0","1 000","10 000","0,1 mln","1 mln","10 mln","100 mln","1 mlrd","general"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":11,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Addresses","index":0,"n_rows":443,"n_cols":1,"rows_kept":443,"cut":false,"hidden":false,"merged":[]}
["Адреса"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PRIZM-M2JY-3AXN-NWGL-5G2VK"]
["PRIZM-GDY9-UUYG-XPMF-83CK3"]
["PRIZM-JKP6-8UXS-67DL-DCQ6N"]
["PRIZM-4U3S-KB6N-H7TF-6GNUR"]
["PRIZM-HXW9-QJ2U-KVDU-4UG3S"]
["PRIZM-95PQ-6397-X3RA-5Y65Y"]
["PRIZM-W4PQ-F5XH-CNM7-CE9ES"]
["PRIZM-GN9Z-7LUB-RX62-4VYSW"]
["PRIZM-MNK9-HKDB-52WP-DP4UJ"]
["PRIZM-8BFQ-ZM35-K7ZF-BF67W"]
["PRIZM-BL52-NUF8-7QVV-6GRM9"]
["PRIZM-LK24-7TYV-MFAP-MKX8A"]
["PRIZM-K6TL-YSAG-HF96-ZEUVC"]
["PRIZM-CT2A-FKHY-VH97-ZXNKZ"]
["PRIZM-SY6K-WAV8-ETM8-CDMV8"]
["PRIZM-MRKT-LZKR-7BU7-9H68P"]
["PRIZM-7WZF-N4W8-F83T-9VF5N"]
["PRIZM-VQMM-J2R5-LCEX-D53WA"]
["PRIZM-KKA2-JPU7-Y2SU-P5BPN"]
["PRIZM-RHSB-QTMQ-USXT-ZTXHD"]
["PRIZM-7FAG-9M7X-A3SF-PDZEM"]
["PRIZM-B3QD-JWR7-7HNN-2VZL7"]
["PRIZM-C2VJ-6SC9-SR5W-23HJM"]
["PRIZM-WZBB-EKLZ-DSM6-26M7T"]
["PRIZM-2U4K-VYQY-HMUK-37B2F"]
["PRIZM-Y55D-67U7-3AKM-ZN97G"]
["PRIZM-TTSZ-V3D3-MANQ-5AUJ9"]
["PRIZM-Z2FH-AZ2Y-GVPF-6PULY"]
["PRIZM-3BZS-W4RQ-7J8H-3JUVK"]
["PRIZM-3VV6-H67E-RPD8-RY4E7"]
["PRIZM-T9NC-H3NL-3RRM-6XQD6"]
["PRIZM-KK74-FPHF-4YVK-6GXDL"]
["PRIZM-J2JY-LHZF-G8NF-Z8NJQ"]
["PRIZM-SN2Z-HTN6-YD7Q-ZT5F6"]
["PRIZM-LRKX-2K3Z-JX6M-74GV5"]
["PRIZM-LWMW-GNTT-CE6S-PD72P"]
["PRIZM-F48R-4GFC-MX5C-ABLLF"]
["PRIZM-LAPF-QC5M-S63E-6GXA7"]
["PRIZM-CJG8-4HTX-2G9F-DJW9H"]
["PRIZM-ALJ8-SQXH-V3QB-2MUJZ"]
["PRIZM-9N4M-ECQ5-9SEP-P6FN6"]
["PRIZM-8CDN-74HP-GG6G-Z4DFM"]
["PRIZM-LKSK-GK9C-HSBJ-P5HXD"]

{"sheet":"Report","index":1,"n_rows":8,"n_cols":34,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,19,1,21],[2,14,2,15],[1,14,1,15],[0,10,0,11],[1,12,1,13],[0,12,0,13],[0,19,0,21],[0,14,0,15],[0,16,0,18]]}
["ДОЛЯ",null,"ЦЕНА:","USD",{"$f":"REPLACE(pzm_price[Column1.2.1],FIND(\".\",pzm_price[Column1.2.1]),1,\",\")","v":"$0,002945"},null,null,null,"ДАТА","БУДУЩЕЕ","ОБЩИЙ БАЛАНС",null,"ЭМИССИЯ В ДЕНЬ",null,"БАЛАНС ГЕНЕЗИСА",null,"СФОРЖЕНО",null,null,"ТЕКУЩИЙ БЛОК",null,null,"ТЕК. ВРЕМЯ",null,null,null,null,null,null,null,null,null,"Column1.2.1"]
[{"$f":"O3/K2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"IF(J2>0,NOW()+$J$2,\"-\")","v":"-"},0,{"$f":"SUM(C3+K3)","v":0},{"$f":"K2*RIGHT($E$1,LEN($E$1)-IF(EXACT($D$1,\"UAH\"),3,1))","v":0},650000,null,{"$f":"IF(J2>0,O3+genesis_daily_increase*future,\"-\")","v":"-"},null,null,null,null,null,null,null,{"$f":"IF(J2>0,W3+J2*86400,\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,"$0.002945"]
["ВСЕГО:",{"$f":"COUNTA(Main_table[ACCOUNT_ID])","v":0},{"$f":"SUM(Main_table[BALANCE])","v":0},{"$f":"SUM(Main_table[HOLD])","v":0},"-","-","-",{"$f":"SUM(Main_table[ACTIVE_BALANCE])","v":0},{"$f":"NOW()","v":"2022-09-15T19:15:33.010"},"-",{"$f":"SUM(Main_table[PAR])","v":0},{"$f":"K3*RIGHT($E$1,LEN($E$1)-IF(EXACT($D$1,\"UAH\"),3,1))","v":0},{"$f":"SUM(Main_table[DAILY_PAR])","v":0},{"$f":"M3*RIGHT($E$1,LEN($E$1)-IF(EXACT($D$1,\"UAH\"),3,1))","v":0},3028618994.1900001,null,{"$f":"SUM(Main_table[BLOCKS])","v":0},{"$f":"SUM(Main_table[COMMISSIONS])","v":0},{"$f":"SUM(Main_table[(C.U.)..])","v":0},2050526,{"$f":"SUM(Main_table[COMMISSION])","v":0},{"$f":"SUM(Main_table[(C.U.)…])","v":0},121698773,null,null,null,null,null,null,null,null,null,"22"]
["№","ACCOUNT_ID","BALANCE","HOLD","HIERARCHY","FOLLOWERS","MULTIPLIER","ACTIVE_BALANCE","START","DAY_IN_HOLD","PAR","(C.U.)","DAILY_PAR","(C.U.).","STATUS","PARATAX","BLOCKS","COMMISSIONS","(C.U.)..","LAST_BLOCK","COMMISSION","(C.U.)…","TIME",null,null,null,null,null,null,null,null,null,"RUB","ru"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"USD","en"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EUR","it"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UAH","uk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D1,AG4:AH7,2,0)","v":"en"}]

{"sheet":"Calc","index":2,"n_rows":743,"n_cols":14,"rows_kept":743,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,4,0,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[2,4,2,5],[4,4,4,5],[5,1,5,2],[2,1,2,2],[4,1,4,2],[6,1,6,2],[1,1,1,2],[1,4,1,5],[11,15,11,18],[8,4,8,5],[7,1,7,2],[8,1,8,2],[3,4,3,5]]}
[null,"PRIZM-3X4T-CG8W-UZAG-8CAG7",null,null,null,null,"tool.prizm.space"]
[null,"БАЛАНС АККАУНТА",null,{"$f":"G2+D3","v":985217.3},"АКТИВНЫЙ БАЛАНС",null,985217.3]
[null,"        БАЛАНС HOLD",null,0,"ХОЛД СТАТУС",null,{"$f":"IF(AND(D2-D3<=110000,D8-D9<=100000),D8-D9,\"OFF\")","v":"OFF"}]
[null,700000,"БАЛАНС ГЕНЕЗИСА",3114473207.0999999,"СТАРТ ПАРАМАЙНИГА",null,{"$f":"NOW()-B11","v":"2022-09-15T18:32:23.010"}]
[null,"           СТРУКТУРА",null,73392437.790000007,"ПОСЛЕДОВАТЕЛИ",null,101,null,null,null,null,null,null,"tool.prizm.space"]
[null,"ТЕКУЩЕЕ ВРЕМЯ",null,130546520,"МНОЖИТЕЛЬ",null,1.1088,null,null,null,null,null,null,"wallet.prizm.space"]
[null,"МЕТКА ВРЕМЕНИ",null,130543930,"СФОРЖЕНО БЛОКОВ",null,0,null,null,null,null,null,null,"paracalc.prizm.space"]
[null,"ТЕКУЩИЙ БЛОК",null,2192803,"СФОРЖЕНО КОМИССИИ",null,0,null,null,null,null,null,null,"localhost:9976"]
[null,"ПОСЛЕДНИЙ БЛОК",null,0,"КОМИССИЯ В ПОС. БЛОКЕ",null,0]
[null,"ДЕНЬ","ДАТА",{"$f":"IF(G3=\"off\",\"ПАР\",\"ГИБРПАР\")","v":"ПАР"},"/ДЕНЬ","ПАРАТАКС","ГЕНЕЗИС",null,null,null,null,null,null,{"$f":"MATCH(MAX($N$13:$N$742),$N$13:$N$742,0)+13","v":98}]
[null,{"$f":"(D6-D7)/86400","v":2.9976851851851852E-2},{"$f":"NOW()","v":"2022-09-15T19:15:33.010"},{"$f":"ABS(N11)","v":3.15},{"$f":"ABS(Paracalc(D2,D3,D5,D4,(D6-D7)/86400 + 1,D8-D9<=100000))-D11","v":105.69},{"$f":"IF($G$6>0,1-E11*100/$G$2/$G$6,0)","v":0.99032505173536189},{"$f":"D4","v":3114473207.0999999},null,null,null,null,null,null,{"$f":"Paracalc(D2,D3,D5,D4,(D6-D7)/86400,G3<=100000)","v":3.15}]
[null,{"$f":"INDEX($B$1:$G$742,IF($N$11>0,$N$12,742),1)","v":86},{"$f":"INDEX($B$1:$G$742,IF($N$11>0,$N$12,742),2)","v":"2022-12-10T18:32:23.010"},{"$f":"INDEX($B$1:$G$742,IF($N$11>0,$N$12,742),3)","v":14782.699999999953},{"$f":"INDEX($B$1:$G$742,IF($N$11>0,$N$12,742),4)","v":0},{"$f":"IF($G$6>0,1-E12*100/$G$2/$G$6,0)","v":1},{"$f":"INDEX($B$1:$G$742,IF($N$11>0,$N$12,742),6)","v":3174652223.3037038},null,null,null,null,null,null,{"$f":"IF(N10>744,743,N10)","v":98}]
[null,{"$f":"ROUNDUP(B11,0)","v":1},{"$f":"$G$4+B13","v":"2022-09-16T18:32:23.010"},{"$f":"ABS(N13)","v":105.63},{"$f":"D14-D13","v":106.75999999999999},{"$f":"IF($G$6>0,1-E13*100/$G$2/$G$6,0)","v":0.99022710306809769},{"$f":"G11+(B13-B11)*IF(ISNUMBER(B4),B4,0)","v":3115152223.3037038},null,null,null,null,null,null,{"$f":"IF(ISBLANK(B13),743,Paracalc($D$2,$D$3,$D$5,G13,B13,$G$3<=100000))","v":105.63}]
[null,{"$f":"B13+1","v":2},"2022-09-17T18:32:23.010",{"$f":"ABS(N14)","v":212.39},{"$f":"D15-D14","v":107.88999999999999},{"$f":"IF($G$6>0,1-E14*100/$G$2/$G$6,0)","v":0.99012366195220169},{"$f":"G13+IF(ISNUMBER($B$4),$B$4,0)","v":3115852223.3037038},null,null,null,null,null,null,212.39]
[null,3,"2022-09-18T18:32:23.010",320.27999999999997,109.05000000000001,0.99001747461198997,3116552223.3037038,null,null,null,null,null,null,320.27999999999997]
[null,{"$f":"B15+1","v":4},{"$f":"C15+1","v":"2022-09-19T18:32:23.010"},429.33,110.20999999999998,0.98991128727177824,3117252223.3037038,null,null,null,null,null,null,429.33]
[null,5,"2022-09-20T18:32:23.010",539.54,111.38999999999999,0.98980326911535588,3117952223.3037038,null,null,null,null,null,null,539.54]
[null,6,"2022-09-21T18:32:23.010",650.92999999999995,112.57000000000005,0.98969525095893363,3118652223.3037038,null,null,null,null,null,null,650.92999999999995]
[null,7,"2022-09-22T18:32:23.010",763.5,113.77999999999997,0.98958448657819553,3119352223.3037038,null,null,null,null,null,null,763.5]
[null,8,"2022-09-23T18:32:23.010",877.28,114.99000000000001,0.98947372219745733,3120052223.3037038,null,null,null,null,null,null,877.28]
[null,9,"2022-09-24T18:32:23.010",992.27,116.23000000000002,0.98936021159240339,3120752223.3037038,null,null,null,null,null,null,992.27]
[null,10,"2022-09-25T18:32:23.010",1108.5,117.46000000000004,0.98924761639545478,3121452223.3037038,null,null,null,null,null,null,1108.5]
[null,11,"2022-09-26T18:32:23.010",1225.96,118.72000000000003,0.98913227497419021,3122152223.3037038,null,null,null,null,null,null,1225.96]
[null,12,"2022-09-27T18:32:23.010",1344.68,119.98000000000002,0.98901693355292575,3122852223.3037038,null,null,null,null,null,null,1344.68]
[null,13,"2022-09-28T18:32:23.010",1464.66,121.26999999999998,0.98889884590734545,3123552223.3037038,null,null,null,null,null,null,1464.66]
[null,14,"2022-09-29T18:32:23.010",1585.93,122.56999999999994,0.98877984285365983,3124252223.3037038,null,null,null,null,null,null,1585.93]
[null,15,"2022-09-30T18:32:23.010",1708.5,123.86999999999989,0.98866083979997432,3124952223.3037038,null,null,null,null,null,null,1708.5]
[null,16,"2022-10-01T18:32:23.010",1832.37,125.20000000000005,0.98853909052197286,3125652223.3037038,null,null,null,null,null,null,1832.37]
[null,17,"2022-10-02T18:32:23.010",1957.57,126.54000000000019,0.9884164258358662,3126352223.3037038,null,null,null,null,null,null,1957.57]
[null,18,"2022-10-03T18:32:23.010",2084.11,127.90000000000009,0.98829193033354901,3127052223.3037038,null,null,null,null,null,null,2084.11]
[null,19,"2022-10-04T18:32:23.010",2212.0100000000002,129.25999999999976,0.98816743483123182,3127752223.3037038,null,null,null,null,null,null,2212.0100000000002]
[null,20,"2022-10-05T18:32:23.010",2341.27,130.65000000000009,0.98804019310459867,3128452223.3037038,null,null,null,null,null,null,2341.27]
[null,21,"2022-10-06T18:32:23.010",2471.92,132.03999999999996,0.98791295137796564,3129152223.3037038,null,null,null,null,null,null,2471.92]
[null,22,"2022-10-07T18:32:23.010",2603.96,133.46000000000004,0.98778296342701677,3129852223.3037038,null,null,null,null,null,null,2603.96]
[null,23,"2022-10-08T18:32:23.010",2737.42,134.88999999999987,0.98765206006796269,3130552223.3037038,null,null,null,null,null,null,2737.42]
[null,24,"2022-10-09T18:32:23.010",2872.31,136.32999999999993,0.98752024130080318,3131252223.3037038,null,null,null,null,null,null,2872.31]
[null,25,"2022-10-10T18:32:23.010",3008.64,137.80000000000018,0.98738567630932794,3131952223.3037038,null,null,null,null,null,null,3008.64]
[null,26,"2022-10-11T18:32:23.010",3146.44,139.26999999999998,0.9872511113178527,3132652223.3037038,null,null,null,null,null,null,3146.44]
[null,27,"2022-10-12T18:32:23.010",3285.71,140.75999999999976,0.98711471551016694,3133352223.3037038,null,null,null,null,null,null,3285.71]
[null,28,"2022-10-13T18:32:23.010",3426.47,142.26999999999998,0.98697648888627065,3134052223.3037038,null,null,null,null,null,null,3426.47]
[null,29,"2022-10-14T18:32:23.010",3568.74,143.80000000000018,0.98683643144616373,3134752223.3037038,null,null,null,null,null,null,3568.74]
[null,30,"2022-10-15T18:32:23.010",3712.54,145.34000000000015,0.9866954585979516,3135452223.3037038,null,null,null,null,null,null,3712.54]
[null,31,"2022-10-16T18:32:23.010",3857.88,146.90000000000009,0.98655265493352884,3136152223.3037038,null,null,null,null,null,null,3857.88]
[null,32,"2022-10-17T18:32:23.010",4004.78,148.4699999999998,0.98640893586100087,3136852223.3037038,null,null,null,null,null,null,4004.78]
[null,33,"2022-10-18T18:32:23.010",4153.25,150.06999999999971,0.98626247056415717,3137552223.3037038,null,null,null,null,null,null,4153.25]
[null,34,"2022-10-19T18:32:23.010",4303.32,151.68000000000029,0.98611508985920804,3138252223.3037038,null,null,null,null,null,null,4303.32]
[null,35,"2022-10-20T18:32:23.010",4455,153.30000000000018,0.9859667937461537,3138952223.3037038,null,null,null,null,null,null,4455]
[null,36,"2022-10-21T18:32:23.010",4608.3,154.94999999999982,0.98581575140878352,3139652223.3037038,null,null,null,null,null,null,4608.3]
[null,37,"2022-10-22T18:32:23.010",4763.25,156.60999999999967,0.98566379366330814,3140352223.3037038,null,null,null,null,null,null,4763.25]
[null,38,"2022-10-23T18:32:23.010",4919.8599999999997,158.30000000000018,0.9855090896935168,3141052223.3037038,null,null,null,null,null,null,4919.8599999999997]
[null,39,"2022-10-24T18:32:23.010",5078.16,159.98999999999978,0.98535438572372558,3141752223.3037038,null,null,null,null,null,null,5078.16]
[null,40,"2022-10-25T18:32:23.010",5238.1499999999996,161.72000000000025,0.98519602012151319,3142452223.3037038,null,null,null,null,null,null,5238.1499999999996]
[null,41,"2022-10-26T18:32:23.010",5399.87,163.44999999999982,0.98503765451930092,3143152223.3037038,null,null,null,null,null,null,5399.87]
[null,42,"2022-10-27T18:32:23.010",5563.32,165.20000000000073,0.9848774581008779,3143852223.3037038,null,null,null,null,null,null,5563.32]
[null,43,"2022-10-28T18:32:23.010",5728.52,166.97999999999956,0.98471451545813926,3144552223.3037038,null,null,null,null,null,null,5728.52]
[null,44,"2022-10-29T18:32:23.010",5895.5,168.77999999999975,0.98454974199918999,3145252223.3037038,null,null,null,null,null,null,5895.5]
[null,45,"2022-10-30T18:32:23.010",6064.28,170.59000000000015,0.98438405313213539,3145952223.3037038,null,null,null,null,null,null,6064.28]
[null,46,"2022-10-31T18:32:23.010",6234.87,172.42000000000007,0.98421653344887028,3146652223.3037038,null,null,null,null,null,null,6234.87]
[null,47,"2022-11-01T18:32:23.010",6407.29,174.27999999999975,0.98404626754128943,3147352223.3037038,null,null,null,null,null,null,6407.29]
[null,48,"2022-11-02T18:32:23.010",6581.57,176.15000000000055,0.98387508622560316,3148052223.3037038,null,null,null,null,null,null,6581.57]
[null,49,"2022-11-03T18:32:23.010",6757.72,178.03999999999996,0.98370207409370647,3148752223.3037038,null,null,null,null,null,null,6757.72]
[null,50,"2022-11-04T18:32:23.010",6935.76,179.96000000000004,0.98352631573749394,3149452223.3037038,null,null,null,null,null,null,6935.76]
[null,51,"2022-11-05T18:32:23.010",7115.72,181.89999999999964,0.98334872656507089,3150152223.3037038,null,null,null,null,null,null,7115.72]
[null,52,"2022-11-06T18:32:23.010",7297.62,183.85000000000036,0.9831702219845424,3150852223.3037038,null,null,null,null,null,null,7297.62]
[null,53,"2022-11-07T18:32:23.010",7481.47,185.82999999999993,0.98298897117969819,3151552223.3037038,null,null,null,null,null,null,7481.47]
[null,54,"2022-11-08T18:32:23.010",7667.3,187.82999999999993,0.98280588955864345,3152252223.3037038,null,null,null,null,null,null,7667.3]
[null,55,"2022-11-09T18:32:23.010",7855.13,189.84999999999945,0.9826209771213783,3152952223.3037038,null,null,null,null,null,null,7855.13]
[null,56,"2022-11-10T18:32:23.010",8044.98,191.89999999999964,0.98243331845979709,3153652223.3037038,null,null,null,null,null,null,8044.98]
[null,57,"2022-11-11T18:32:23.010",8236.8799999999992,193.96000000000095,0.98224474439011056,3154352223.3037038,null,null,null,null,null,null,8236.8799999999992]
[null,58,"2022-11-12T18:32:23.010",8430.84,196.04999999999927,0.98205342409610852,3155052223.3037038,null,null,null,null,null,null,8430.84]
[null,59,"2022-11-13T18:32:23.010",8626.89,198.15999999999985,0.98186027298589573,3155752223.3037038,null,null,null,null,null,null,8626.89]
[null,60,"2022-11-14T18:32:23.010",8825.0499999999993,200.29000000000087,0.98166529105947231,3156452223.3037038,null,null,null,null,null,null,8825.0499999999993]
[null,61,"2022-11-15T18:32:23.010",9025.34,202.45000000000073,0.98146756290873327,3157152223.3037038,null,null,null,null,null,null,9025.34]
[null,62,"2022-11-16T18:32:23.010",9227.7900000000009,204.6299999999992,0.98126800394178371,3157852223.3037038,null,null,null,null,null,null,9227.7900000000009]
[null,63,"2022-11-17T18:32:23.010",9432.42,206.84000000000015,0.98106569875051808,3158552223.3037038,null,null,null,null,null,null,9432.42]
[null,64,"2022-11-18T18:32:23.010",9639.26,209.05999999999949,0.98086247815114747,3159252223.3037038,null,null,null,null,null,null,9639.26]
[null,65,"2022-11-19T18:32:23.010",9848.32,211.31999999999971,0.98065559591935547,3159952223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B77),743,Paracalc($D$2,$D$3,$D$5,G77,B77,$G$3<=100000))","v":9848.32}]
[null,{"$f":"B77+1","v":66},"2022-11-20T18:32:23.010",{"$f":"ABS(N78)","v":10059.64},{"$f":"D79-D78","v":213.60000000000036},{"$f":"IF($G$6>0,1-E78*100/$G$2/$G$6,0)","v":0.98044688287135306},{"$f":"G77+IF(ISNUMBER($B$4),$B$4,0)","v":3160652223.3037038},null,null,null,null,null,null,10059.64]
[null,67,"2022-11-21T18:32:23.010",10273.24,215.88999999999942,0.98023725441524545,3161352223.3037038,null,null,null,null,null,null,10273.24]
[null,68,"2022-11-22T18:32:23.010",10489.13,218.23000000000138,0.98002304891861125,3162052223.3037038,null,null,null,null,null,null,10489.13]
[null,69,"2022-11-23T18:32:23.010",10707.36,220.56999999999971,0.97980884342197727,3162752223.3037038,null,null,null,null,null,null,10707.36]
[null,70,"2022-11-24T18:32:23.010",10927.93,222.95999999999913,0.97959006088481693,3163452223.3037038,null,null,null,null,null,null,10927.93]
[null,71,"2022-11-25T18:32:23.010",11150.89,225.35000000000036,0.97937127834765647,3164152223.3037038,null,null,null,null,null,null,11150.89]
[null,72,"2022-11-26T18:32:23.010",11376.24,227.79000000000087,0.97914791876996954,3164852223.3037038,null,null,null,null,null,null,11376.24]
[null,73,"2022-11-27T18:32:23.010",11604.03,230.23999999999978,0.97892364378417762,3165552223.3037038,null,null,null,null,null,null,11604.03]
[null,74,"2022-11-28T18:32:23.010",11834.27,232.72999999999956,0.97869570716596443,3166252223.3037038,null,null,null,null,null,null,11834.27]
[null,75,"2022-11-29T18:32:23.010",12067,235.23999999999978,0.97846593973154072,3166952223.3037038,null,null,null,null,null,null,12067]
[null,76,"2022-11-30T18:32:23.010",12302.24,237.78000000000065,0.97823342607280117,3167652223.3037038,null,null,null,null,null,null,12302.24]
[null,77,"2022-12-01T18:32:23.010",12540.02,240.34000000000015,0.97799908159785109,3168352223.3037038,null,null,null,null,null,null,12540.02]
[null,78,"2022-12-02T18:32:23.010",12780.36,242.93000000000029,0.97776199089858518,3169052223.3037038,null,null,null,null,null,null,12780.36]
[null,79,"2022-12-03T18:32:23.010",13023.29,245.55999999999949,0.97752123856689832,3169752223.3037038,null,null,null,null,null,null,13023.29]
[null,80,"2022-12-04T18:32:23.010",13268.85,248.19999999999891,0.97727957082710604,3170452223.3037038,null,null,null,null,null,null,13268.85]
[null,81,"2022-12-05T18:32:23.010",13517.05,250.89000000000124,0.97703332604678728,3171152223.3037038,null,null,null,null,null,null,13517.05]
[null,82,"2022-12-06T18:32:23.010",13767.94,253.59000000000015,0.97678616585836342,3171852223.3037038,null,null,null,null,null,null,13767.94]
[null,83,"2022-12-07T18:32:23.010",14021.53,256.32999999999993,0.9765353440375184,3172552223.3037038,null,null,null,null,null,null,14021.53]
[null,84,"2022-12-08T18:32:23.010",14277.86,259.09999999999854,0.97628177599235777,3173252223.3037038,null,null,null,null,null,null,14277.86]
[null,85,"2022-12-09T18:32:23.010",14536.96,245.73999999995431,0.97750476122100749,3173952223.3037038,null,null,null,null,null,null,14536.96]
[null,86,"2022-12-10T18:32:23.010",14782.699999999953,0,1,3174652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,87,"2022-12-11T18:32:23.010",14782.699999999953,0,1,3175352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,88,"2022-12-12T18:32:23.010",14782.699999999953,0,1,3176052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,89,"2022-12-13T18:32:23.010",14782.699999999953,0,1,3176752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,90,"2022-12-14T18:32:23.010",14782.699999999953,0,1,3177452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,91,"2022-12-15T18:32:23.010",14782.699999999953,0,1,3178152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,92,"2022-12-16T18:32:23.010",14782.699999999953,0,1,3178852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,93,"2022-12-17T18:32:23.010",14782.699999999953,0,1,3179552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,94,"2022-12-18T18:32:23.010",14782.699999999953,0,1,3180252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,95,"2022-12-19T18:32:23.010",14782.699999999953,0,1,3180952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,96,"2022-12-20T18:32:23.010",14782.699999999953,0,1,3181652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,97,"2022-12-21T18:32:23.010",14782.699999999953,0,1,3182352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,98,"2022-12-22T18:32:23.010",14782.699999999953,0,1,3183052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,99,"2022-12-23T18:32:23.010",14782.699999999953,0,1,3183752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,100,"2022-12-24T18:32:23.010",14782.699999999953,0,1,3184452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,101,"2022-12-25T18:32:23.010",14782.699999999953,0,1,3185152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,102,"2022-12-26T18:32:23.010",14782.699999999953,0,1,3185852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,103,"2022-12-27T18:32:23.010",14782.699999999953,0,1,3186552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,104,"2022-12-28T18:32:23.010",14782.699999999953,0,1,3187252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,105,"2022-12-29T18:32:23.010",14782.699999999953,0,1,3187952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,106,"2022-12-30T18:32:23.010",14782.699999999953,0,1,3188652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,107,"2022-12-31T18:32:23.010",14782.699999999953,0,1,3189352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,108,"2023-01-01T18:32:23.010",14782.699999999953,0,1,3190052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,109,"2023-01-02T18:32:23.010",14782.699999999953,0,1,3190752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,110,"2023-01-03T18:32:23.010",14782.699999999953,0,1,3191452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,111,"2023-01-04T18:32:23.010",14782.699999999953,0,1,3192152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,112,"2023-01-05T18:32:23.010",14782.699999999953,0,1,3192852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,113,"2023-01-06T18:32:23.010",14782.699999999953,0,1,3193552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,114,"2023-01-07T18:32:23.010",14782.699999999953,0,1,3194252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,115,"2023-01-08T18:32:23.010",14782.699999999953,0,1,3194952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,116,"2023-01-09T18:32:23.010",14782.699999999953,0,1,3195652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,117,"2023-01-10T18:32:23.010",14782.699999999953,0,1,3196352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,118,"2023-01-11T18:32:23.010",14782.699999999953,0,1,3197052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,119,"2023-01-12T18:32:23.010",14782.699999999953,0,1,3197752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,120,"2023-01-13T18:32:23.010",14782.699999999953,0,1,3198452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,121,"2023-01-14T18:32:23.010",14782.699999999953,0,1,3199152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,122,"2023-01-15T18:32:23.010",14782.699999999953,0,1,3199852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,123,"2023-01-16T18:32:23.010",14782.699999999953,0,1,3200552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,124,"2023-01-17T18:32:23.010",14782.699999999953,0,1,3201252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,125,"2023-01-18T18:32:23.010",14782.699999999953,0,1,3201952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,126,"2023-01-19T18:32:23.010",14782.699999999953,0,1,3202652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,127,"2023-01-20T18:32:23.010",14782.699999999953,0,1,3203352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,128,"2023-01-21T18:32:23.010",14782.699999999953,0,1,3204052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,129,"2023-01-22T18:32:23.010",14782.699999999953,0,1,3204752223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B141),743,Paracalc($D$2,$D$3,$D$5,G141,B141,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B141+1","v":130},"2023-01-23T18:32:23.010",{"$f":"ABS(N142)","v":14782.699999999953},{"$f":"D143-D142","v":0},{"$f":"IF($G$6>0,1-E142*100/$G$2/$G$6,0)","v":1},{"$f":"G141+IF(ISNUMBER($B$4),$B$4,0)","v":3205452223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,131,"2023-01-24T18:32:23.010",14782.699999999953,0,1,3206152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,132,"2023-01-25T18:32:23.010",14782.699999999953,0,1,3206852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,133,"2023-01-26T18:32:23.010",14782.699999999953,0,1,3207552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,134,"2023-01-27T18:32:23.010",14782.699999999953,0,1,3208252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,135,"2023-01-28T18:32:23.010",14782.699999999953,0,1,3208952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,136,"2023-01-29T18:32:23.010",14782.699999999953,0,1,3209652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,137,"2023-01-30T18:32:23.010",14782.699999999953,0,1,3210352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,138,"2023-01-31T18:32:23.010",14782.699999999953,0,1,3211052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,139,"2023-02-01T18:32:23.010",14782.699999999953,0,1,3211752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,140,"2023-02-02T18:32:23.010",14782.699999999953,0,1,3212452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,141,"2023-02-03T18:32:23.010",14782.699999999953,0,1,3213152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,142,"2023-02-04T18:32:23.010",14782.699999999953,0,1,3213852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,143,"2023-02-05T18:32:23.010",14782.699999999953,0,1,3214552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,144,"2023-02-06T18:32:23.010",14782.699999999953,0,1,3215252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,145,"2023-02-07T18:32:23.010",14782.699999999953,0,1,3215952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,146,"2023-02-08T18:32:23.010",14782.699999999953,0,1,3216652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,147,"2023-02-09T18:32:23.010",14782.699999999953,0,1,3217352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,148,"2023-02-10T18:32:23.010",14782.699999999953,0,1,3218052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,149,"2023-02-11T18:32:23.010",14782.699999999953,0,1,3218752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,150,"2023-02-12T18:32:23.010",14782.699999999953,0,1,3219452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,151,"2023-02-13T18:32:23.010",14782.699999999953,0,1,3220152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,152,"2023-02-14T18:32:23.010",14782.699999999953,0,1,3220852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,153,"2023-02-15T18:32:23.010",14782.699999999953,0,1,3221552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,154,"2023-02-16T18:32:23.010",14782.699999999953,0,1,3222252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,155,"2023-02-17T18:32:23.010",14782.699999999953,0,1,3222952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,156,"2023-02-18T18:32:23.010",14782.699999999953,0,1,3223652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,157,"2023-02-19T18:32:23.010",14782.699999999953,0,1,3224352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,158,"2023-02-20T18:32:23.010",14782.699999999953,0,1,3225052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,159,"2023-02-21T18:32:23.010",14782.699999999953,0,1,3225752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,160,"2023-02-22T18:32:23.010",14782.699999999953,0,1,3226452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,161,"2023-02-23T18:32:23.010",14782.699999999953,0,1,3227152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,162,"2023-02-24T18:32:23.010",14782.699999999953,0,1,3227852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,163,"2023-02-25T18:32:23.010",14782.699999999953,0,1,3228552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,164,"2023-02-26T18:32:23.010",14782.699999999953,0,1,3229252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,165,"2023-02-27T18:32:23.010",14782.699999999953,0,1,3229952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,166,"2023-02-28T18:32:23.010",14782.699999999953,0,1,3230652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,167,"2023-03-01T18:32:23.010",14782.699999999953,0,1,3231352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,168,"2023-03-02T18:32:23.010",14782.699999999953,0,1,3232052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,169,"2023-03-03T18:32:23.010",14782.699999999953,0,1,3232752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,170,"2023-03-04T18:32:23.010",14782.699999999953,0,1,3233452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,171,"2023-03-05T18:32:23.010",14782.699999999953,0,1,3234152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,172,"2023-03-06T18:32:23.010",14782.699999999953,0,1,3234852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,173,"2023-03-07T18:32:23.010",14782.699999999953,0,1,3235552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,174,"2023-03-08T18:32:23.010",14782.699999999953,0,1,3236252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,175,"2023-03-09T18:32:23.010",14782.699999999953,0,1,3236952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,176,"2023-03-10T18:32:23.010",14782.699999999953,0,1,3237652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,177,"2023-03-11T18:32:23.010",14782.699999999953,0,1,3238352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,178,"2023-03-12T18:32:23.010",14782.699999999953,0,1,3239052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,179,"2023-03-13T18:32:23.010",14782.699999999953,0,1,3239752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,180,"2023-03-14T18:32:23.010",14782.699999999953,0,1,3240452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,181,"2023-03-15T18:32:23.010",14782.699999999953,0,1,3241152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,182,"2023-03-16T18:32:23.010",14782.699999999953,0,1,3241852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,183,"2023-03-17T18:32:23.010",14782.699999999953,0,1,3242552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,184,"2023-03-18T18:32:23.010",14782.699999999953,0,1,3243252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,185,"2023-03-19T18:32:23.010",14782.699999999953,0,1,3243952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,186,"2023-03-20T18:32:23.010",14782.699999999953,0,1,3244652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,187,"2023-03-21T18:32:23.010",14782.699999999953,0,1,3245352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,188,"2023-03-22T18:32:23.010",14782.699999999953,0,1,3246052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,189,"2023-03-23T18:32:23.010",14782.699999999953,0,1,3246752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,190,"2023-03-24T18:32:23.010",14782.699999999953,0,1,3247452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,191,"2023-03-25T18:32:23.010",14782.699999999953,0,1,3248152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,192,"2023-03-26T18:32:23.010",14782.699999999953,0,1,3248852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,193,"2023-03-27T18:32:23.010",14782.699999999953,0,1,3249552223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B205),743,Paracalc($D$2,$D$3,$D$5,G205,B205,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B205+1","v":194},"2023-03-28T18:32:23.010",{"$f":"ABS(N206)","v":14782.699999999953},{"$f":"D207-D206","v":0},{"$f":"IF($G$6>0,1-E206*100/$G$2/$G$6,0)","v":1},{"$f":"G205+IF(ISNUMBER($B$4),$B$4,0)","v":3250252223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,195,"2023-03-29T18:32:23.010",14782.699999999953,0,1,3250952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,196,"2023-03-30T18:32:23.010",14782.699999999953,0,1,3251652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,197,"2023-03-31T18:32:23.010",14782.699999999953,0,1,3252352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,198,"2023-04-01T18:32:23.010",14782.699999999953,0,1,3253052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,199,"2023-04-02T18:32:23.010",14782.699999999953,0,1,3253752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,200,"2023-04-03T18:32:23.010",14782.699999999953,0,1,3254452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,201,"2023-04-04T18:32:23.010",14782.699999999953,0,1,3255152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,202,"2023-04-05T18:32:23.010",14782.699999999953,0,1,3255852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,203,"2023-04-06T18:32:23.010",14782.699999999953,0,1,3256552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,204,"2023-04-07T18:32:23.010",14782.699999999953,0,1,3257252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,205,"2023-04-08T18:32:23.010",14782.699999999953,0,1,3257952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,206,"2023-04-09T18:32:23.010",14782.699999999953,0,1,3258652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,207,"2023-04-10T18:32:23.010",14782.699999999953,0,1,3259352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,208,"2023-04-11T18:32:23.010",14782.699999999953,0,1,3260052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,209,"2023-04-12T18:32:23.010",14782.699999999953,0,1,3260752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,210,"2023-04-13T18:32:23.010",14782.699999999953,0,1,3261452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,211,"2023-04-14T18:32:23.010",14782.699999999953,0,1,3262152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,212,"2023-04-15T18:32:23.010",14782.699999999953,0,1,3262852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,213,"2023-04-16T18:32:23.010",14782.699999999953,0,1,3263552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,214,"2023-04-17T18:32:23.010",14782.699999999953,0,1,3264252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,215,"2023-04-18T18:32:23.010",14782.699999999953,0,1,3264952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,216,"2023-04-19T18:32:23.010",14782.699999999953,0,1,3265652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,217,"2023-04-20T18:32:23.010",14782.699999999953,0,1,3266352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,218,"2023-04-21T18:32:23.010",14782.699999999953,0,1,3267052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,219,"2023-04-22T18:32:23.010",14782.699999999953,0,1,3267752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,220,"2023-04-23T18:32:23.010",14782.699999999953,0,1,3268452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,221,"2023-04-24T18:32:23.010",14782.699999999953,0,1,3269152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,222,"2023-04-25T18:32:23.010",14782.699999999953,0,1,3269852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,223,"2023-04-26T18:32:23.010",14782.699999999953,0,1,3270552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,224,"2023-04-27T18:32:23.010",14782.699999999953,0,1,3271252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,225,"2023-04-28T18:32:23.010",14782.699999999953,0,1,3271952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,226,"2023-04-29T18:32:23.010",14782.699999999953,0,1,3272652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,227,"2023-04-30T18:32:23.010",14782.699999999953,0,1,3273352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,228,"2023-05-01T18:32:23.010",14782.699999999953,0,1,3274052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,229,"2023-05-02T18:32:23.010",14782.699999999953,0,1,3274752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,230,"2023-05-03T18:32:23.010",14782.699999999953,0,1,3275452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,231,"2023-05-04T18:32:23.010",14782.699999999953,0,1,3276152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,232,"2023-05-05T18:32:23.010",14782.699999999953,0,1,3276852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,233,"2023-05-06T18:32:23.010",14782.699999999953,0,1,3277552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,234,"2023-05-07T18:32:23.010",14782.699999999953,0,1,3278252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,235,"2023-05-08T18:32:23.010",14782.699999999953,0,1,3278952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,236,"2023-05-09T18:32:23.010",14782.699999999953,0,1,3279652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,237,"2023-05-10T18:32:23.010",14782.699999999953,0,1,3280352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,238,"2023-05-11T18:32:23.010",14782.699999999953,0,1,3281052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,239,"2023-05-12T18:32:23.010",14782.699999999953,0,1,3281752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,240,"2023-05-13T18:32:23.010",14782.699999999953,0,1,3282452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,241,"2023-05-14T18:32:23.010",14782.699999999953,0,1,3283152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,242,"2023-05-15T18:32:23.010",14782.699999999953,0,1,3283852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,243,"2023-05-16T18:32:23.010",14782.699999999953,0,1,3284552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,244,"2023-05-17T18:32:23.010",14782.699999999953,0,1,3285252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,245,"2023-05-18T18:32:23.010",14782.699999999953,0,1,3285952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,246,"2023-05-19T18:32:23.010",14782.699999999953,0,1,3286652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,247,"2023-05-20T18:32:23.010",14782.699999999953,0,1,3287352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,248,"2023-05-21T18:32:23.010",14782.699999999953,0,1,3288052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,249,"2023-05-22T18:32:23.010",14782.699999999953,0,1,3288752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,250,"2023-05-23T18:32:23.010",14782.699999999953,0,1,3289452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,251,"2023-05-24T18:32:23.010",14782.699999999953,0,1,3290152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,252,"2023-05-25T18:32:23.010",14782.699999999953,0,1,3290852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,253,"2023-05-26T18:32:23.010",14782.699999999953,0,1,3291552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,254,"2023-05-27T18:32:23.010",14782.699999999953,0,1,3292252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,255,"2023-05-28T18:32:23.010",14782.699999999953,0,1,3292952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,256,"2023-05-29T18:32:23.010",14782.699999999953,0,1,3293652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,257,"2023-05-30T18:32:23.010",14782.699999999953,0,1,3294352223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B269),743,Paracalc($D$2,$D$3,$D$5,G269,B269,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B269+1","v":258},"2023-05-31T18:32:23.010",{"$f":"ABS(N270)","v":14782.699999999953},{"$f":"D271-D270","v":0},{"$f":"IF($G$6>0,1-E270*100/$G$2/$G$6,0)","v":1},{"$f":"G269+IF(ISNUMBER($B$4),$B$4,0)","v":3295052223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,259,"2023-06-01T18:32:23.010",14782.699999999953,0,1,3295752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,260,"2023-06-02T18:32:23.010",14782.699999999953,0,1,3296452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,261,"2023-06-03T18:32:23.010",14782.699999999953,0,1,3297152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,262,"2023-06-04T18:32:23.010",14782.699999999953,0,1,3297852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,263,"2023-06-05T18:32:23.010",14782.699999999953,0,1,3298552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,264,"2023-06-06T18:32:23.010",14782.699999999953,0,1,3299252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,265,"2023-06-07T18:32:23.010",14782.699999999953,0,1,3299952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,266,"2023-06-08T18:32:23.010",14782.699999999953,0,1,3300652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,267,"2023-06-09T18:32:23.010",14782.699999999953,0,1,3301352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,268,"2023-06-10T18:32:23.010",14782.699999999953,0,1,3302052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,269,"2023-06-11T18:32:23.010",14782.699999999953,0,1,3302752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,270,"2023-06-12T18:32:23.010",14782.699999999953,0,1,3303452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,271,"2023-06-13T18:32:23.010",14782.699999999953,0,1,3304152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,272,"2023-06-14T18:32:23.010",14782.699999999953,0,1,3304852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,273,"2023-06-15T18:32:23.010",14782.699999999953,0,1,3305552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,274,"2023-06-16T18:32:23.010",14782.699999999953,0,1,3306252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,275,"2023-06-17T18:32:23.010",14782.699999999953,0,1,3306952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,276,"2023-06-18T18:32:23.010",14782.699999999953,0,1,3307652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,277,"2023-06-19T18:32:23.010",14782.699999999953,0,1,3308352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,278,"2023-06-20T18:32:23.010",14782.699999999953,0,1,3309052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,279,"2023-06-21T18:32:23.010",14782.699999999953,0,1,3309752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,280,"2023-06-22T18:32:23.010",14782.699999999953,0,1,3310452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,281,"2023-06-23T18:32:23.010",14782.699999999953,0,1,3311152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,282,"2023-06-24T18:32:23.010",14782.699999999953,0,1,3311852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,283,"2023-06-25T18:32:23.010",14782.699999999953,0,1,3312552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,284,"2023-06-26T18:32:23.010",14782.699999999953,0,1,3313252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,285,"2023-06-27T18:32:23.010",14782.699999999953,0,1,3313952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,286,"2023-06-28T18:32:23.010",14782.699999999953,0,1,3314652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,287,"2023-06-29T18:32:23.010",14782.699999999953,0,1,3315352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,288,"2023-06-30T18:32:23.010",14782.699999999953,0,1,3316052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,289,"2023-07-01T18:32:23.010",14782.699999999953,0,1,3316752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,290,"2023-07-02T18:32:23.010",14782.699999999953,0,1,3317452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,291,"2023-07-03T18:32:23.010",14782.699999999953,0,1,3318152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,292,"2023-07-04T18:32:23.010",14782.699999999953,0,1,3318852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,293,"2023-07-05T18:32:23.010",14782.699999999953,0,1,3319552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,294,"2023-07-06T18:32:23.010",14782.699999999953,0,1,3320252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,295,"2023-07-07T18:32:23.010",14782.699999999953,0,1,3320952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,296,"2023-07-08T18:32:23.010",14782.699999999953,0,1,3321652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,297,"2023-07-09T18:32:23.010",14782.699999999953,0,1,3322352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,298,"2023-07-10T18:32:23.010",14782.699999999953,0,1,3323052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,299,"2023-07-11T18:32:23.010",14782.699999999953,0,1,3323752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,300,"2023-07-12T18:32:23.010",14782.699999999953,0,1,3324452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,301,"2023-07-13T18:32:23.010",14782.699999999953,0,1,3325152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,302,"2023-07-14T18:32:23.010",14782.699999999953,0,1,3325852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,303,"2023-07-15T18:32:23.010",14782.699999999953,0,1,3326552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,304,"2023-07-16T18:32:23.010",14782.699999999953,0,1,3327252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,305,"2023-07-17T18:32:23.010",14782.699999999953,0,1,3327952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,306,"2023-07-18T18:32:23.010",14782.699999999953,0,1,3328652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,307,"2023-07-19T18:32:23.010",14782.699999999953,0,1,3329352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,308,"2023-07-20T18:32:23.010",14782.699999999953,0,1,3330052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,309,"2023-07-21T18:32:23.010",14782.699999999953,0,1,3330752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,310,"2023-07-22T18:32:23.010",14782.699999999953,0,1,3331452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,311,"2023-07-23T18:32:23.010",14782.699999999953,0,1,3332152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,312,"2023-07-24T18:32:23.010",14782.699999999953,0,1,3332852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,313,"2023-07-25T18:32:23.010",14782.699999999953,0,1,3333552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,314,"2023-07-26T18:32:23.010",14782.699999999953,0,1,3334252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,315,"2023-07-27T18:32:23.010",14782.699999999953,0,1,3334952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,316,"2023-07-28T18:32:23.010",14782.699999999953,0,1,3335652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,317,"2023-07-29T18:32:23.010",14782.699999999953,0,1,3336352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,318,"2023-07-30T18:32:23.010",14782.699999999953,0,1,3337052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,319,"2023-07-31T18:32:23.010",14782.699999999953,0,1,3337752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,320,"2023-08-01T18:32:23.010",14782.699999999953,0,1,3338452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,321,"2023-08-02T18:32:23.010",14782.699999999953,0,1,3339152223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B333),743,Paracalc($D$2,$D$3,$D$5,G333,B333,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B333+1","v":322},"2023-08-03T18:32:23.010",{"$f":"ABS(N334)","v":14782.699999999953},{"$f":"D335-D334","v":0},{"$f":"IF($G$6>0,1-E334*100/$G$2/$G$6,0)","v":1},{"$f":"G333+IF(ISNUMBER($B$4),$B$4,0)","v":3339852223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,323,"2023-08-04T18:32:23.010",14782.699999999953,0,1,3340552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,324,"2023-08-05T18:32:23.010",14782.699999999953,0,1,3341252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,325,"2023-08-06T18:32:23.010",14782.699999999953,0,1,3341952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,326,"2023-08-07T18:32:23.010",14782.699999999953,0,1,3342652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,327,"2023-08-08T18:32:23.010",14782.699999999953,0,1,3343352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,328,"2023-08-09T18:32:23.010",14782.699999999953,0,1,3344052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,329,"2023-08-10T18:32:23.010",14782.699999999953,0,1,3344752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,330,"2023-08-11T18:32:23.010",14782.699999999953,0,1,3345452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,331,"2023-08-12T18:32:23.010",14782.699999999953,0,1,3346152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,332,"2023-08-13T18:32:23.010",14782.699999999953,0,1,3346852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,333,"2023-08-14T18:32:23.010",14782.699999999953,0,1,3347552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,334,"2023-08-15T18:32:23.010",14782.699999999953,0,1,3348252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,335,"2023-08-16T18:32:23.010",14782.699999999953,0,1,3348952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,336,"2023-08-17T18:32:23.010",14782.699999999953,0,1,3349652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,337,"2023-08-18T18:32:23.010",14782.699999999953,0,1,3350352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,338,"2023-08-19T18:32:23.010",14782.699999999953,0,1,3351052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,339,"2023-08-20T18:32:23.010",14782.699999999953,0,1,3351752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,340,"2023-08-21T18:32:23.010",14782.699999999953,0,1,3352452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,341,"2023-08-22T18:32:23.010",14782.699999999953,0,1,3353152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,342,"2023-08-23T18:32:23.010",14782.699999999953,0,1,3353852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,343,"2023-08-24T18:32:23.010",14782.699999999953,0,1,3354552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,344,"2023-08-25T18:32:23.010",14782.699999999953,0,1,3355252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,345,"2023-08-26T18:32:23.010",14782.699999999953,0,1,3355952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,346,"2023-08-27T18:32:23.010",14782.699999999953,0,1,3356652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,347,"2023-08-28T18:32:23.010",14782.699999999953,0,1,3357352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,348,"2023-08-29T18:32:23.010",14782.699999999953,0,1,3358052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,349,"2023-08-30T18:32:23.010",14782.699999999953,0,1,3358752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,350,"2023-08-31T18:32:23.010",14782.699999999953,0,1,3359452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,351,"2023-09-01T18:32:23.010",14782.699999999953,0,1,3360152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,352,"2023-09-02T18:32:23.010",14782.699999999953,0,1,3360852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,353,"2023-09-03T18:32:23.010",14782.699999999953,0,1,3361552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,354,"2023-09-04T18:32:23.010",14782.699999999953,0,1,3362252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,355,"2023-09-05T18:32:23.010",14782.699999999953,0,1,3362952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,356,"2023-09-06T18:32:23.010",14782.699999999953,0,1,3363652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,357,"2023-09-07T18:32:23.010",14782.699999999953,0,1,3364352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,358,"2023-09-08T18:32:23.010",14782.699999999953,0,1,3365052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,359,"2023-09-09T18:32:23.010",14782.699999999953,0,1,3365752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,360,"2023-09-10T18:32:23.010",14782.699999999953,0,1,3366452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,361,"2023-09-11T18:32:23.010",14782.699999999953,0,1,3367152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,362,"2023-09-12T18:32:23.010",14782.699999999953,0,1,3367852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,363,"2023-09-13T18:32:23.010",14782.699999999953,0,1,3368552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,364,"2023-09-14T18:32:23.010",14782.699999999953,0,1,3369252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,365,"2023-09-15T18:32:23.010",14782.699999999953,0,1,3369952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,366,"2023-09-16T18:32:23.010",{"$f":"ABS(N378)","v":14782.699999999953},0,1,3370652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,367,"2023-09-17T18:32:23.010",14782.699999999953,0,1,3371352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,368,"2023-09-18T18:32:23.010",14782.699999999953,0,1,3372052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,369,"2023-09-19T18:32:23.010",14782.699999999953,0,1,3372752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,370,"2023-09-20T18:32:23.010",14782.699999999953,0,1,3373452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,371,"2023-09-21T18:32:23.010",14782.699999999953,0,1,3374152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,372,"2023-09-22T18:32:23.010",14782.699999999953,0,1,3374852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,373,"2023-09-23T18:32:23.010",14782.699999999953,0,1,3375552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,374,"2023-09-24T18:32:23.010",14782.699999999953,0,1,3376252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,375,"2023-09-25T18:32:23.010",14782.699999999953,0,1,3376952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,376,"2023-09-26T18:32:23.010",14782.699999999953,0,1,3377652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,377,"2023-09-27T18:32:23.010",14782.699999999953,0,1,3378352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,378,"2023-09-28T18:32:23.010",14782.699999999953,0,1,3379052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,379,"2023-09-29T18:32:23.010",14782.699999999953,0,1,3379752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,380,"2023-09-30T18:32:23.010",14782.699999999953,0,1,3380452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,381,"2023-10-01T18:32:23.010",14782.699999999953,0,1,3381152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,382,"2023-10-02T18:32:23.010",14782.699999999953,0,1,3381852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,383,"2023-10-03T18:32:23.010",14782.699999999953,0,1,3382552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,384,"2023-10-04T18:32:23.010",14782.699999999953,0,1,3383252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,385,"2023-10-05T18:32:23.010",14782.699999999953,0,1,3383952223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B397),743,Paracalc($D$2,$D$3,$D$5,G397,B397,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B397+1","v":386},"2023-10-06T18:32:23.010",{"$f":"ABS(N398)","v":14782.699999999953},{"$f":"D399-D398","v":0},{"$f":"IF($G$6>0,1-E398*100/$G$2/$G$6,0)","v":1},{"$f":"G397+IF(ISNUMBER($B$4),$B$4,0)","v":3384652223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,387,"2023-10-07T18:32:23.010",14782.699999999953,0,1,3385352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,388,"2023-10-08T18:32:23.010",14782.699999999953,0,1,3386052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,389,"2023-10-09T18:32:23.010",14782.699999999953,0,1,3386752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,390,"2023-10-10T18:32:23.010",14782.699999999953,0,1,3387452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,391,"2023-10-11T18:32:23.010",14782.699999999953,0,1,3388152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,392,"2023-10-12T18:32:23.010",14782.699999999953,0,1,3388852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,393,"2023-10-13T18:32:23.010",14782.699999999953,0,1,3389552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,394,"2023-10-14T18:32:23.010",14782.699999999953,0,1,3390252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,395,"2023-10-15T18:32:23.010",14782.699999999953,0,1,3390952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,396,"2023-10-16T18:32:23.010",14782.699999999953,0,1,3391652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,397,"2023-10-17T18:32:23.010",14782.699999999953,0,1,3392352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,398,"2023-10-18T18:32:23.010",14782.699999999953,0,1,3393052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,399,"2023-10-19T18:32:23.010",14782.699999999953,0,1,3393752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,400,"2023-10-20T18:32:23.010",14782.699999999953,0,1,3394452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,401,"2023-10-21T18:32:23.010",14782.699999999953,0,1,3395152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,402,"2023-10-22T18:32:23.010",14782.699999999953,0,1,3395852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,403,"2023-10-23T18:32:23.010",14782.699999999953,0,1,3396552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,404,"2023-10-24T18:32:23.010",14782.699999999953,0,1,3397252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,405,"2023-10-25T18:32:23.010",14782.699999999953,0,1,3397952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,406,"2023-10-26T18:32:23.010",14782.699999999953,0,1,3398652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,407,"2023-10-27T18:32:23.010",14782.699999999953,0,1,3399352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,408,"2023-10-28T18:32:23.010",14782.699999999953,0,1,3400052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,409,"2023-10-29T18:32:23.010",14782.699999999953,0,1,3400752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,410,"2023-10-30T18:32:23.010",14782.699999999953,0,1,3401452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,411,"2023-10-31T18:32:23.010",14782.699999999953,0,1,3402152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,412,"2023-11-01T18:32:23.010",14782.699999999953,0,1,3402852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,413,"2023-11-02T18:32:23.010",14782.699999999953,0,1,3403552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,414,"2023-11-03T18:32:23.010",14782.699999999953,0,1,3404252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,415,"2023-11-04T18:32:23.010",14782.699999999953,0,1,3404952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,416,"2023-11-05T18:32:23.010",14782.699999999953,0,1,3405652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,417,"2023-11-06T18:32:23.010",14782.699999999953,0,1,3406352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,418,"2023-11-07T18:32:23.010",14782.699999999953,0,1,3407052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,419,"2023-11-08T18:32:23.010",14782.699999999953,0,1,3407752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,420,"2023-11-09T18:32:23.010",14782.699999999953,0,1,3408452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,421,"2023-11-10T18:32:23.010",14782.699999999953,0,1,3409152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,422,"2023-11-11T18:32:23.010",14782.699999999953,0,1,3409852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,423,"2023-11-12T18:32:23.010",14782.699999999953,0,1,3410552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,424,"2023-11-13T18:32:23.010",14782.699999999953,0,1,3411252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,425,"2023-11-14T18:32:23.010",14782.699999999953,0,1,3411952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,426,"2023-11-15T18:32:23.010",14782.699999999953,0,1,3412652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,427,"2023-11-16T18:32:23.010",14782.699999999953,0,1,3413352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,428,"2023-11-17T18:32:23.010",14782.699999999953,0,1,3414052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,429,"2023-11-18T18:32:23.010",14782.699999999953,0,1,3414752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,430,"2023-11-19T18:32:23.010",14782.699999999953,0,1,3415452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,431,"2023-11-20T18:32:23.010",14782.699999999953,0,1,3416152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,432,"2023-11-21T18:32:23.010",14782.699999999953,0,1,3416852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,433,"2023-11-22T18:32:23.010",14782.699999999953,0,1,3417552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,434,"2023-11-23T18:32:23.010",14782.699999999953,0,1,3418252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,435,"2023-11-24T18:32:23.010",14782.699999999953,0,1,3418952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,436,"2023-11-25T18:32:23.010",14782.699999999953,0,1,3419652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,437,"2023-11-26T18:32:23.010",14782.699999999953,0,1,3420352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,438,"2023-11-27T18:32:23.010",14782.699999999953,0,1,3421052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,439,"2023-11-28T18:32:23.010",14782.699999999953,0,1,3421752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,440,"2023-11-29T18:32:23.010",14782.699999999953,0,1,3422452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,441,"2023-11-30T18:32:23.010",14782.699999999953,0,1,3423152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,442,"2023-12-01T18:32:23.010",14782.699999999953,0,1,3423852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,443,"2023-12-02T18:32:23.010",14782.699999999953,0,1,3424552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,444,"2023-12-03T18:32:23.010",14782.699999999953,0,1,3425252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,445,"2023-12-04T18:32:23.010",14782.699999999953,0,1,3425952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,446,"2023-12-05T18:32:23.010",14782.699999999953,0,1,3426652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,447,"2023-12-06T18:32:23.010",14782.699999999953,0,1,3427352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,448,"2023-12-07T18:32:23.010",14782.699999999953,0,1,3428052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,449,"2023-12-08T18:32:23.010",14782.699999999953,0,1,3428752223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B461),743,Paracalc($D$2,$D$3,$D$5,G461,B461,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B461+1","v":450},"2023-12-09T18:32:23.010",{"$f":"ABS(N462)","v":14782.699999999953},{"$f":"D463-D462","v":0},{"$f":"IF($G$6>0,1-E462*100/$G$2/$G$6,0)","v":1},{"$f":"G461+IF(ISNUMBER($B$4),$B$4,0)","v":3429452223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,451,"2023-12-10T18:32:23.010",14782.699999999953,0,1,3430152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,452,"2023-12-11T18:32:23.010",14782.699999999953,0,1,3430852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,453,"2023-12-12T18:32:23.010",14782.699999999953,0,1,3431552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,454,"2023-12-13T18:32:23.010",14782.699999999953,0,1,3432252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,455,"2023-12-14T18:32:23.010",14782.699999999953,0,1,3432952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,456,"2023-12-15T18:32:23.010",14782.699999999953,0,1,3433652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,457,"2023-12-16T18:32:23.010",14782.699999999953,0,1,3434352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,458,"2023-12-17T18:32:23.010",14782.699999999953,0,1,3435052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,459,"2023-12-18T18:32:23.010",14782.699999999953,0,1,3435752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,460,"2023-12-19T18:32:23.010",14782.699999999953,0,1,3436452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,461,"2023-12-20T18:32:23.010",14782.699999999953,0,1,3437152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,462,"2023-12-21T18:32:23.010",14782.699999999953,0,1,3437852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,463,"2023-12-22T18:32:23.010",14782.699999999953,0,1,3438552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,464,"2023-12-23T18:32:23.010",14782.699999999953,0,1,3439252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,465,"2023-12-24T18:32:23.010",14782.699999999953,0,1,3439952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,466,"2023-12-25T18:32:23.010",14782.699999999953,0,1,3440652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,467,"2023-12-26T18:32:23.010",14782.699999999953,0,1,3441352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,468,"2023-12-27T18:32:23.010",14782.699999999953,0,1,3442052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,469,"2023-12-28T18:32:23.010",14782.699999999953,0,1,3442752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,470,"2023-12-29T18:32:23.010",14782.699999999953,0,1,3443452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,471,"2023-12-30T18:32:23.010",14782.699999999953,0,1,3444152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,472,"2023-12-31T18:32:23.010",14782.699999999953,0,1,3444852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,473,"2024-01-01T18:32:23.010",14782.699999999953,0,1,3445552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,474,"2024-01-02T18:32:23.010",14782.699999999953,0,1,3446252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,475,"2024-01-03T18:32:23.010",14782.699999999953,0,1,3446952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,476,"2024-01-04T18:32:23.010",14782.699999999953,0,1,3447652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,477,"2024-01-05T18:32:23.010",14782.699999999953,0,1,3448352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,478,"2024-01-06T18:32:23.010",14782.699999999953,0,1,3449052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,479,"2024-01-07T18:32:23.010",14782.699999999953,0,1,3449752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,480,"2024-01-08T18:32:23.010",14782.699999999953,0,1,3450452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,481,"2024-01-09T18:32:23.010",14782.699999999953,0,1,3451152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,482,"2024-01-10T18:32:23.010",14782.699999999953,0,1,3451852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,483,"2024-01-11T18:32:23.010",14782.699999999953,0,1,3452552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,484,"2024-01-12T18:32:23.010",14782.699999999953,0,1,3453252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,485,"2024-01-13T18:32:23.010",14782.699999999953,0,1,3453952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,486,"2024-01-14T18:32:23.010",14782.699999999953,0,1,3454652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,487,"2024-01-15T18:32:23.010",14782.699999999953,0,1,3455352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,488,"2024-01-16T18:32:23.010",14782.699999999953,0,1,3456052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,489,"2024-01-17T18:32:23.010",14782.699999999953,0,1,3456752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,490,"2024-01-18T18:32:23.010",14782.699999999953,0,1,3457452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,491,"2024-01-19T18:32:23.010",14782.699999999953,0,1,3458152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,492,"2024-01-20T18:32:23.010",14782.699999999953,0,1,3458852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,493,"2024-01-21T18:32:23.010",14782.699999999953,0,1,3459552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,494,"2024-01-22T18:32:23.010",14782.699999999953,0,1,3460252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,495,"2024-01-23T18:32:23.010",14782.699999999953,0,1,3460952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,496,"2024-01-24T18:32:23.010",14782.699999999953,0,1,3461652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,497,"2024-01-25T18:32:23.010",14782.699999999953,0,1,3462352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,498,"2024-01-26T18:32:23.010",14782.699999999953,0,1,3463052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,499,"2024-01-27T18:32:23.010",14782.699999999953,0,1,3463752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,500,"2024-01-28T18:32:23.010",14782.699999999953,0,1,3464452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,501,"2024-01-29T18:32:23.010",14782.699999999953,0,1,3465152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,502,"2024-01-30T18:32:23.010",14782.699999999953,0,1,3465852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,503,"2024-01-31T18:32:23.010",14782.699999999953,0,1,3466552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,504,"2024-02-01T18:32:23.010",14782.699999999953,0,1,3467252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,505,"2024-02-02T18:32:23.010",14782.699999999953,0,1,3467952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,506,"2024-02-03T18:32:23.010",14782.699999999953,0,1,3468652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,507,"2024-02-04T18:32:23.010",14782.699999999953,0,1,3469352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,508,"2024-02-05T18:32:23.010",14782.699999999953,0,1,3470052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,509,"2024-02-06T18:32:23.010",14782.699999999953,0,1,3470752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,510,"2024-02-07T18:32:23.010",14782.699999999953,0,1,3471452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,511,"2024-02-08T18:32:23.010",14782.699999999953,0,1,3472152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,512,"2024-02-09T18:32:23.010",14782.699999999953,0,1,3472852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,513,"2024-02-10T18:32:23.010",14782.699999999953,0,1,3473552223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B525),743,Paracalc($D$2,$D$3,$D$5,G525,B525,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B525+1","v":514},"2024-02-11T18:32:23.010",{"$f":"ABS(N526)","v":14782.699999999953},{"$f":"D527-D526","v":0},{"$f":"IF($G$6>0,1-E526*100/$G$2/$G$6,0)","v":1},{"$f":"G525+IF(ISNUMBER($B$4),$B$4,0)","v":3474252223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,515,"2024-02-12T18:32:23.010",14782.699999999953,0,1,3474952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,516,"2024-02-13T18:32:23.010",14782.699999999953,0,1,3475652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,517,"2024-02-14T18:32:23.010",14782.699999999953,0,1,3476352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,518,"2024-02-15T18:32:23.010",14782.699999999953,0,1,3477052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,519,"2024-02-16T18:32:23.010",14782.699999999953,0,1,3477752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,520,"2024-02-17T18:32:23.010",14782.699999999953,0,1,3478452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,521,"2024-02-18T18:32:23.010",14782.699999999953,0,1,3479152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,522,"2024-02-19T18:32:23.010",14782.699999999953,0,1,3479852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,523,"2024-02-20T18:32:23.010",14782.699999999953,0,1,3480552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,524,"2024-02-21T18:32:23.010",14782.699999999953,0,1,3481252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,525,"2024-02-22T18:32:23.010",14782.699999999953,0,1,3481952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,526,"2024-02-23T18:32:23.010",14782.699999999953,0,1,3482652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,527,"2024-02-24T18:32:23.010",14782.699999999953,0,1,3483352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,528,"2024-02-25T18:32:23.010",14782.699999999953,0,1,3484052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,529,"2024-02-26T18:32:23.010",14782.699999999953,0,1,3484752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,530,"2024-02-27T18:32:23.010",14782.699999999953,0,1,3485452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,531,"2024-02-28T18:32:23.010",14782.699999999953,0,1,3486152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,532,"2024-02-29T18:32:23.010",14782.699999999953,0,1,3486852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,533,"2024-03-01T18:32:23.010",14782.699999999953,0,1,3487552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,534,"2024-03-02T18:32:23.010",14782.699999999953,0,1,3488252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,535,"2024-03-03T18:32:23.010",14782.699999999953,0,1,3488952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,536,"2024-03-04T18:32:23.010",14782.699999999953,0,1,3489652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,537,"2024-03-05T18:32:23.010",14782.699999999953,0,1,3490352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,538,"2024-03-06T18:32:23.010",14782.699999999953,0,1,3491052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,539,"2024-03-07T18:32:23.010",14782.699999999953,0,1,3491752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,540,"2024-03-08T18:32:23.010",14782.699999999953,0,1,3492452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,541,"2024-03-09T18:32:23.010",14782.699999999953,0,1,3493152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,542,"2024-03-10T18:32:23.010",14782.699999999953,0,1,3493852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,543,"2024-03-11T18:32:23.010",14782.699999999953,0,1,3494552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,544,"2024-03-12T18:32:23.010",14782.699999999953,0,1,3495252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,545,"2024-03-13T18:32:23.010",14782.699999999953,0,1,3495952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,546,"2024-03-14T18:32:23.010",14782.699999999953,0,1,3496652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,547,"2024-03-15T18:32:23.010",14782.699999999953,0,1,3497352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,548,"2024-03-16T18:32:23.010",14782.699999999953,0,1,3498052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,549,"2024-03-17T18:32:23.010",14782.699999999953,0,1,3498752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,550,"2024-03-18T18:32:23.010",14782.699999999953,0,1,3499452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,551,"2024-03-19T18:32:23.010",14782.699999999953,0,1,3500152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,552,"2024-03-20T18:32:23.010",14782.699999999953,0,1,3500852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,553,"2024-03-21T18:32:23.010",14782.699999999953,0,1,3501552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,554,"2024-03-22T18:32:23.010",14782.699999999953,0,1,3502252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,555,"2024-03-23T18:32:23.010",14782.699999999953,0,1,3502952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,556,"2024-03-24T18:32:23.010",14782.699999999953,0,1,3503652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,557,"2024-03-25T18:32:23.010",14782.699999999953,0,1,3504352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,558,"2024-03-26T18:32:23.010",14782.699999999953,0,1,3505052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,559,"2024-03-27T18:32:23.010",14782.699999999953,0,1,3505752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,560,"2024-03-28T18:32:23.010",14782.699999999953,0,1,3506452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,561,"2024-03-29T18:32:23.010",14782.699999999953,0,1,3507152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,562,"2024-03-30T18:32:23.010",14782.699999999953,0,1,3507852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,563,"2024-03-31T18:32:23.010",14782.699999999953,0,1,3508552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,564,"2024-04-01T18:32:23.010",14782.699999999953,0,1,3509252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,565,"2024-04-02T18:32:23.010",14782.699999999953,0,1,3509952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,566,"2024-04-03T18:32:23.010",14782.699999999953,0,1,3510652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,567,"2024-04-04T18:32:23.010",14782.699999999953,0,1,3511352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,568,"2024-04-05T18:32:23.010",14782.699999999953,0,1,3512052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,569,"2024-04-06T18:32:23.010",14782.699999999953,0,1,3512752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,570,"2024-04-07T18:32:23.010",14782.699999999953,0,1,3513452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,571,"2024-04-08T18:32:23.010",14782.699999999953,0,1,3514152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,572,"2024-04-09T18:32:23.010",14782.699999999953,0,1,3514852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,573,"2024-04-10T18:32:23.010",14782.699999999953,0,1,3515552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,574,"2024-04-11T18:32:23.010",14782.699999999953,0,1,3516252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,575,"2024-04-12T18:32:23.010",14782.699999999953,0,1,3516952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,576,"2024-04-13T18:32:23.010",14782.699999999953,0,1,3517652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,577,"2024-04-14T18:32:23.010",14782.699999999953,0,1,3518352223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B589),743,Paracalc($D$2,$D$3,$D$5,G589,B589,$G$3<=100000))","v":-14782.699999999953}]
[null,{"$f":"B589+1","v":578},"2024-04-15T18:32:23.010",{"$f":"ABS(N590)","v":14782.699999999953},{"$f":"D591-D590","v":0},{"$f":"IF($G$6>0,1-E590*100/$G$2/$G$6,0)","v":1},{"$f":"G589+IF(ISNUMBER($B$4),$B$4,0)","v":3519052223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,579,"2024-04-16T18:32:23.010",14782.699999999953,0,1,3519752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,580,"2024-04-17T18:32:23.010",14782.699999999953,0,1,3520452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,581,"2024-04-18T18:32:23.010",14782.699999999953,0,1,3521152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,582,"2024-04-19T18:32:23.010",14782.699999999953,0,1,3521852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,583,"2024-04-20T18:32:23.010",14782.699999999953,0,1,3522552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,584,"2024-04-21T18:32:23.010",14782.699999999953,0,1,3523252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,585,"2024-04-22T18:32:23.010",14782.699999999953,0,1,3523952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,586,"2024-04-23T18:32:23.010",14782.699999999953,0,1,3524652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,587,"2024-04-24T18:32:23.010",14782.699999999953,0,1,3525352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,588,"2024-04-25T18:32:23.010",14782.699999999953,0,1,3526052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,589,"2024-04-26T18:32:23.010",14782.699999999953,0,1,3526752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,590,"2024-04-27T18:32:23.010",14782.699999999953,0,1,3527452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,591,"2024-04-28T18:32:23.010",14782.699999999953,0,1,3528152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,592,"2024-04-29T18:32:23.010",14782.699999999953,0,1,3528852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,593,"2024-04-30T18:32:23.010",14782.699999999953,0,1,3529552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,594,"2024-05-01T18:32:23.010",14782.699999999953,0,1,3530252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,595,"2024-05-02T18:32:23.010",14782.699999999953,0,1,3530952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,596,"2024-05-03T18:32:23.010",14782.699999999953,0,1,3531652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,597,"2024-05-04T18:32:23.010",14782.699999999953,0,1,3532352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,598,"2024-05-05T18:32:23.010",14782.699999999953,0,1,3533052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,599,"2024-05-06T18:32:23.010",14782.699999999953,0,1,3533752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,600,"2024-05-07T18:32:23.010",14782.699999999953,0,1,3534452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,{"$f":"B612+1","v":601},{"$f":"C612+1","v":"2024-05-08T18:32:23.010"},14782.699999999953,0,1,3535152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,{"$f":"B613+1","v":602},"2024-05-09T18:32:23.010",14782.699999999953,0,1,3535852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,603,"2024-05-10T18:32:23.010",14782.699999999953,0,1,3536552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,604,"2024-05-11T18:32:23.010",14782.699999999953,0,1,3537252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,605,"2024-05-12T18:32:23.010",14782.699999999953,0,1,3537952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,606,"2024-05-13T18:32:23.010",14782.699999999953,0,1,3538652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,607,"2024-05-14T18:32:23.010",14782.699999999953,0,1,3539352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,608,"2024-05-15T18:32:23.010",14782.699999999953,0,1,3540052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,609,"2024-05-16T18:32:23.010",14782.699999999953,0,1,3540752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,610,"2024-05-17T18:32:23.010",14782.699999999953,0,1,3541452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,611,"2024-05-18T18:32:23.010",14782.699999999953,0,1,3542152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,612,"2024-05-19T18:32:23.010",14782.699999999953,0,1,3542852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,613,"2024-05-20T18:32:23.010",14782.699999999953,0,1,3543552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,614,"2024-05-21T18:32:23.010",14782.699999999953,0,1,3544252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,615,"2024-05-22T18:32:23.010",14782.699999999953,0,1,3544952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,616,"2024-05-23T18:32:23.010",14782.699999999953,0,1,3545652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,617,"2024-05-24T18:32:23.010",14782.699999999953,0,1,3546352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,618,"2024-05-25T18:32:23.010",14782.699999999953,0,1,3547052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,619,"2024-05-26T18:32:23.010",14782.699999999953,0,1,3547752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,620,"2024-05-27T18:32:23.010",14782.699999999953,0,1,3548452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,621,"2024-05-28T18:32:23.010",14782.699999999953,0,1,3549152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,622,"2024-05-29T18:32:23.010",14782.699999999953,0,1,3549852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,623,"2024-05-30T18:32:23.010",14782.699999999953,0,1,3550552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,624,"2024-05-31T18:32:23.010",14782.699999999953,0,1,3551252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,625,"2024-06-01T18:32:23.010",14782.699999999953,0,1,3551952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,626,"2024-06-02T18:32:23.010",14782.699999999953,0,1,3552652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,627,"2024-06-03T18:32:23.010",14782.699999999953,0,1,3553352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,628,"2024-06-04T18:32:23.010",14782.699999999953,0,1,3554052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,629,"2024-06-05T18:32:23.010",14782.699999999953,0,1,3554752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,630,"2024-06-06T18:32:23.010",14782.699999999953,0,1,3555452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,631,"2024-06-07T18:32:23.010",14782.699999999953,0,1,3556152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,632,"2024-06-08T18:32:23.010",14782.699999999953,0,1,3556852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,633,"2024-06-09T18:32:23.010",14782.699999999953,0,1,3557552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,634,"2024-06-10T18:32:23.010",14782.699999999953,0,1,3558252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,635,"2024-06-11T18:32:23.010",14782.699999999953,0,1,3558952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,636,"2024-06-12T18:32:23.010",14782.699999999953,0,1,3559652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,637,"2024-06-13T18:32:23.010",14782.699999999953,0,1,3560352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,638,"2024-06-14T18:32:23.010",14782.699999999953,0,1,3561052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,639,"2024-06-15T18:32:23.010",14782.699999999953,0,1,3561752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,640,"2024-06-16T18:32:23.010",14782.699999999953,0,1,3562452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,641,"2024-06-17T18:32:23.010",14782.699999999953,0,1,3563152223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B653),743,Paracalc($D$2,$D$3,$D$5,G653,B653,$G$3<=100000))","v":-14782.699999999953}]
[null,642,"2024-06-18T18:32:23.010",{"$f":"ABS(N654)","v":14782.699999999953},{"$f":"D655-D654","v":0},{"$f":"IF($G$6>0,1-E654*100/$G$2/$G$6,0)","v":1},{"$f":"G653+IF(ISNUMBER($B$4),$B$4,0)","v":3563852223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,643,"2024-06-19T18:32:23.010",14782.699999999953,0,1,3564552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,644,"2024-06-20T18:32:23.010",14782.699999999953,0,1,3565252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,645,"2024-06-21T18:32:23.010",14782.699999999953,0,1,3565952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,646,"2024-06-22T18:32:23.010",14782.699999999953,0,1,3566652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,647,"2024-06-23T18:32:23.010",14782.699999999953,0,1,3567352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,648,"2024-06-24T18:32:23.010",14782.699999999953,0,1,3568052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,649,"2024-06-25T18:32:23.010",14782.699999999953,0,1,3568752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,650,"2024-06-26T18:32:23.010",14782.699999999953,0,1,3569452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,651,"2024-06-27T18:32:23.010",14782.699999999953,0,1,3570152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,652,"2024-06-28T18:32:23.010",14782.699999999953,0,1,3570852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,653,"2024-06-29T18:32:23.010",14782.699999999953,0,1,3571552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,654,"2024-06-30T18:32:23.010",14782.699999999953,0,1,3572252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,655,"2024-07-01T18:32:23.010",14782.699999999953,0,1,3572952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,656,"2024-07-02T18:32:23.010",14782.699999999953,0,1,3573652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,657,"2024-07-03T18:32:23.010",14782.699999999953,0,1,3574352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,658,"2024-07-04T18:32:23.010",14782.699999999953,0,1,3575052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,659,"2024-07-05T18:32:23.010",14782.699999999953,0,1,3575752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,660,"2024-07-06T18:32:23.010",14782.699999999953,0,1,3576452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,661,"2024-07-07T18:32:23.010",14782.699999999953,0,1,3577152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,662,"2024-07-08T18:32:23.010",14782.699999999953,0,1,3577852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,663,"2024-07-09T18:32:23.010",14782.699999999953,0,1,3578552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,664,"2024-07-10T18:32:23.010",14782.699999999953,0,1,3579252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,665,"2024-07-11T18:32:23.010",14782.699999999953,0,1,3579952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,{"$f":"B677+1","v":666},"2024-07-12T18:32:23.010",14782.699999999953,0,1,3580652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,667,"2024-07-13T18:32:23.010",14782.699999999953,0,1,3581352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,668,"2024-07-14T18:32:23.010",14782.699999999953,0,1,3582052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,669,"2024-07-15T18:32:23.010",14782.699999999953,0,1,3582752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,670,"2024-07-16T18:32:23.010",14782.699999999953,0,1,3583452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,671,"2024-07-17T18:32:23.010",14782.699999999953,0,1,3584152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,672,"2024-07-18T18:32:23.010",14782.699999999953,0,1,3584852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,673,"2024-07-19T18:32:23.010",14782.699999999953,0,1,3585552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,674,"2024-07-20T18:32:23.010",14782.699999999953,0,1,3586252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,675,"2024-07-21T18:32:23.010",14782.699999999953,0,1,3586952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,676,"2024-07-22T18:32:23.010",14782.699999999953,0,1,3587652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,677,"2024-07-23T18:32:23.010",14782.699999999953,0,1,3588352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,678,"2024-07-24T18:32:23.010",14782.699999999953,0,1,3589052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,679,"2024-07-25T18:32:23.010",14782.699999999953,0,1,3589752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,680,"2024-07-26T18:32:23.010",14782.699999999953,0,1,3590452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,681,"2024-07-27T18:32:23.010",14782.699999999953,0,1,3591152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,682,"2024-07-28T18:32:23.010",14782.699999999953,0,1,3591852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,683,"2024-07-29T18:32:23.010",14782.699999999953,0,1,3592552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,684,"2024-07-30T18:32:23.010",14782.699999999953,0,1,3593252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,685,"2024-07-31T18:32:23.010",14782.699999999953,0,1,3593952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,686,"2024-08-01T18:32:23.010",14782.699999999953,0,1,3594652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,687,"2024-08-02T18:32:23.010",14782.699999999953,0,1,3595352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,688,"2024-08-03T18:32:23.010",14782.699999999953,0,1,3596052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,689,"2024-08-04T18:32:23.010",14782.699999999953,0,1,3596752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,690,"2024-08-05T18:32:23.010",14782.699999999953,0,1,3597452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,691,"2024-08-06T18:32:23.010",14782.699999999953,0,1,3598152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,692,"2024-08-07T18:32:23.010",14782.699999999953,0,1,3598852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,693,"2024-08-08T18:32:23.010",14782.699999999953,0,1,3599552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,694,"2024-08-09T18:32:23.010",14782.699999999953,0,1,3600252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,695,"2024-08-10T18:32:23.010",14782.699999999953,0,1,3600952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,696,"2024-08-11T18:32:23.010",14782.699999999953,0,1,3601652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,697,"2024-08-12T18:32:23.010",14782.699999999953,0,1,3602352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,698,"2024-08-13T18:32:23.010",14782.699999999953,0,1,3603052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,699,"2024-08-14T18:32:23.010",14782.699999999953,0,1,3603752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,700,"2024-08-15T18:32:23.010",14782.699999999953,0,1,3604452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,701,"2024-08-16T18:32:23.010",14782.699999999953,0,1,3605152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,702,"2024-08-17T18:32:23.010",14782.699999999953,0,1,3605852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,703,"2024-08-18T18:32:23.010",14782.699999999953,0,1,3606552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,704,"2024-08-19T18:32:23.010",14782.699999999953,0,1,3607252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,705,"2024-08-20T18:32:23.010",14782.699999999953,0,1,3607952223.3037038,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B717),743,Paracalc($D$2,$D$3,$D$5,G717,B717,$G$3<=100000))","v":-14782.699999999953}]
[null,706,"2024-08-21T18:32:23.010",{"$f":"ABS(N718)","v":14782.699999999953},{"$f":"D719-D718","v":0},{"$f":"IF($G$6>0,1-E718*100/$G$2/$G$6,0)","v":1},{"$f":"G717+IF(ISNUMBER($B$4),$B$4,0)","v":3608652223.3037038},null,null,null,null,null,null,-14782.699999999953]
[null,707,"2024-08-22T18:32:23.010",14782.699999999953,0,1,3609352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,708,"2024-08-23T18:32:23.010",14782.699999999953,0,1,3610052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,709,"2024-08-24T18:32:23.010",14782.699999999953,0,1,3610752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,710,"2024-08-25T18:32:23.010",14782.699999999953,0,1,3611452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,711,"2024-08-26T18:32:23.010",14782.699999999953,0,1,3612152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,712,"2024-08-27T18:32:23.010",14782.699999999953,0,1,3612852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,713,"2024-08-28T18:32:23.010",14782.699999999953,0,1,3613552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,714,"2024-08-29T18:32:23.010",14782.699999999953,0,1,3614252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,715,"2024-08-30T18:32:23.010",14782.699999999953,0,1,3614952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,716,"2024-08-31T18:32:23.010",14782.699999999953,0,1,3615652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,717,"2024-09-01T18:32:23.010",14782.699999999953,0,1,3616352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,718,"2024-09-02T18:32:23.010",14782.699999999953,0,1,3617052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,719,"2024-09-03T18:32:23.010",14782.699999999953,0,1,3617752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,720,"2024-09-04T18:32:23.010",14782.699999999953,0,1,3618452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,721,"2024-09-05T18:32:23.010",14782.699999999953,0,1,3619152223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,722,"2024-09-06T18:32:23.010",14782.699999999953,0,1,3619852223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,723,"2024-09-07T18:32:23.010",14782.699999999953,0,1,3620552223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,724,"2024-09-08T18:32:23.010",14782.699999999953,0,1,3621252223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,725,"2024-09-09T18:32:23.010",14782.699999999953,0,1,3621952223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,726,"2024-09-10T18:32:23.010",14782.699999999953,0,1,3622652223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,727,"2024-09-11T18:32:23.010",14782.699999999953,0,1,3623352223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,728,"2024-09-12T18:32:23.010",14782.699999999953,0,1,3624052223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,729,"2024-09-13T18:32:23.010",14782.699999999953,{"$f":"D742-D741","v":0},1,3624752223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,{"$f":"B741+1","v":730},"2024-09-14T18:32:23.010",14782.699999999953,{"$f":"ABS(N743)-D742","v":0},1,3625452223.3037038,null,null,null,null,null,null,-14782.699999999953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B742+1),743,Paracalc($D$2,$D$3,$D$5,G742+$B$4,B742+1,$G$3<=100000))","v":-14782.699999999953}]

{"sheet":"0","index":3,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16],[0,17,2,18],[1,1,1,2],[1,3,1,4],[1,7,1,8],[1,9,1,10],[1,13,1,14],[1,15,1,16],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,0,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,0,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,0]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,1539,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112082.29},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":72.830000000001746},{"$f":"D5/(B5/30.416)/(D1-D2)","v":2.2151364084730344E-2},{"$f":"F5*12","v":0.26581636901676414},1539,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117686.39999999999},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":76.470000000001164},{"$f":"J5/(H5/30.416)/(J1-J2)","v":2.2151363237723942E-2},{"$f":"L5*12","v":0.26581635885268728},1539,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122169.69},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":79.389999999999418},{"$f":"P5/(N5/30.416)/(P1-P2)","v":2.2151362978700573E-2},{"$f":"R5*12","v":0.26581635574440687}]
[null,1530,{"$f":"C5+60000000","v":3000000000},107100,70,{"$f":"D6/(B6/30.416)/(D1-D2)","v":2.12912E-2},{"$f":"F6*12","v":0.25549440000000001},1530,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112455},73.5,{"$f":"J6/(H6/30.416)/(J1-J2)","v":2.12912E-2},{"$f":"L6*12","v":0.25549440000000001},1530,{"$f":"O5+60000000","v":3000000000},116739,76.30000000000291,{"$f":"P6/(N6/30.416)/(P1-P2)","v":2.12912E-2},{"$f":"R6*12","v":0.25549440000000001}]
[null,1520,3060000000,102186.56,67.220000000001164,{"$f":"D7/(B7/30.416)/(D1-D2)","v":2.0448068479999998E-2},0.24537682175999997,1520,3060000000,107295.88,70.589999999996508,{"$f":"J7/(H7/30.416)/(J1-J2)","v":2.0448066955388471E-2},0.24537680346466165,1520,3060000000,111383.35,73.269999999989523,{"$f":"P7/(N7/30.416)/(P1-P2)","v":2.0448068406566877E-2},0.24537682087880253]
[null,1511,3120000000,97477.63,64.509999999994761,{"$f":"D8/(B8/30.416)/(D1-D2)","v":1.9621969517405694E-2},0.23546363420886834,1511,3120000000,102351.51,67.740000000005239,{"$f":"J8/(H8/30.416)/(J1-J2)","v":1.9621969229838328E-2},0.23546363075805993,1511,3120000000,106250.61,70.319999999992433,{"$f":"P8/(N8/30.416)/(P1-P2)","v":1.9621968280074561E-2},0.23546361936089472]
[null,1501,3180000000,92839.85,61.849999999991269,{"$f":"D9/(B9/30.416)/(D1-D2)","v":1.8812903914723521E-2},0.22575484697668224,1501,3180000000,97481.84,64.940000000002328,{"$f":"J9/(H9/30.416)/(J1-J2)","v":1.8812903432251515E-2},0.22575484118701816,1501,3180000000,101195.43,67.420000000012806,{"$f":"P9/(N9/30.416)/(P1-P2)","v":1.8812902706330337E-2},0.22575483247596406]
[null,1491,3240000000,88338.76,59.25,{"$f":"D10/(B10/30.416)/(D1-D2)","v":1.802087004802146E-2},0.21625044057625753,1491,3240000000,92755.7,62.210000000006403,{"$f":"J10/(H10/30.416)/(J1-J2)","v":1.8020870436587781E-2},0.21625044523905337,1491,3240000000,96289.25,64.580000000001746,{"$f":"P10/(N10/30.416)/(P1-P2)","v":1.8020870347467067E-2},0.21625044416960482]
[null,1481,3300000000,83972.7,56.69999999999709,{"$f":"D11/(B11/30.416)/(D1-D2)","v":1.7245871999999999E-2},0.206950464,1481,3300000000,88171.33,59.539999999993597,{"$f":"J11/(H11/30.416)/(J1-J2)","v":1.7245871022025017E-2},0.2069504522643002,1481,3300000000,91530.240000000005,61.799999999988358,{"$f":"P11/(N11/30.416)/(P1-P2)","v":1.7245871434748403E-2},0.20695045721698085]
[null,1471,3360000000,79739.960000000006,54.209999999991851,{"$f":"D12/(B12/30.416)/(D1-D2)","v":1.6487903625832769E-2},0.19785484350999322,1471,3360000000,83726.960000000006,56.919999999998254,{"$f":"J12/(H12/30.416)/(J1-J2)","v":1.6487904019682111E-2},0.19785484823618532,1471,3360000000,86916.56,59.089999999996508,{"$f":"P12/(N12/30.416)/(P1-P2)","v":1.6487904308745843E-2},0.1978548517049501]
[null,1460,3420000000,75587.12,51.770000000004075,{"$f":"D13/(B13/30.416)/(D1-D2)","v":1.5746971519999996E-2},0.18896365823999994,1460,3420000000,79366.47,54.360000000000582,{"$f":"J13/(H13/30.416)/(J1-J2)","v":1.5746970329549904E-2},0.18896364395459886,1460,3420000000,82389.960000000006,56.429999999993015,{"$f":"P13/(N13/30.416)/(P1-P2)","v":1.5746971367098152E-2},0.18896365640517782]
[null,1449,3480000000,71569,49.399999999994179,{"$f":"D14/(B14/30.416)/(D1-D2)","v":1.5023069040717736E-2},0.18027682848861284,1449,3480000000,75147.45,51.870000000009895,{"$f":"J14/(H14/30.416)/(J1-J2)","v":1.5023069040717735E-2},0.18027682848861282,1449,3480000000,78010.210000000006,53.839999999996508,{"$f":"P14/(N14/30.416)/(P1-P2)","v":1.5023069040717738E-2},0.18027682848861287]
[null,1438,3540000000,67683.78,47.070000000006985,{"$f":"D15/(B15/30.416)/(D1-D2)","v":1.4316202033936022E-2},0.17179442440723228,1438,3540000000,71067.97,49.419999999998254,{"$f":"J15/(H15/30.416)/(J1-J2)","v":1.4316202235379827E-2},0.17179442682455792,1438,3540000000,73775.320000000007,51.299999999988358,{"$f":"P15/(N15/30.416)/(P1-P2)","v":1.431620199512575E-2},0.17179442394150901]
[null,1427,3600000000,63929.599999999999,44.80000000000291,{"$f":"D16/(B16/30.416)/(D1-D2)","v":1.3626368E-2},0.163516416,1427,3600000000,67126.080000000002,47.039999999993597,{"$f":"J16/(H16/30.416)/(J1-J2)","v":1.3626368E-2},0.163516416,1427,3600000000,69683.259999999995,48.830000000001746,{"$f":"P16/(N16/30.416)/(P1-P2)","v":1.3626367217811151E-2},0.16351640661373382]
[null,1415,3660000000,60262.02,42.580000000001746,{"$f":"D17/(B17/30.416)/(D1-D2)","v":1.2953566080000001E-2},0.15544279296000002,1415,3660000000,63275.12,44.709999999999127,{"$f":"J17/(H17/30.416)/(J1-J2)","v":1.2953565875281845E-2},0.15544279050338214,1415,3660000000,65685.600000000006,46.419999999998254,{"$f":"P17/(N17/30.416)/(P1-P2)","v":1.2953565725029988E-2},0.15544278870035985]
[null,1403,3720000000,56726.09,40.430000000000291,{"$f":"D18/(B18/30.416)/(D1-D2)","v":1.2297795819244475E-2},0.14757354983093368,1403,3720000000,59562.400000000001,42.44999999999709,{"$f":"J18/(H18/30.416)/(J1-J2)","v":1.2297796954824696E-2},0.14757356345789635,1403,3720000000,61831.44,44.069999999999709,{"$f":"P18/(N18/30.416)/(P1-P2)","v":1.2297796197139811E-2},0.14757355436567773]
[null,1390,3780000000,53281.48,38.32999999999447,{"$f":"D19/(B19/30.416)/(D1-D2)","v":1.1659061120000001E-2},0.13990873344000002,1390,3780000000,55945.55,40.25,{"$f":"J19/(H19/30.416)/(J1-J2)","v":1.1659060286399452E-2},0.13990872343679342,1390,3780000000,58076.81,41.779999999998836,{"$f":"P19/(N19/30.416)/(P1-P2)","v":1.1659060477592239E-2},0.13990872573110685]
[null,1378,3840000000,50004.86,36.290000000000873,{"$f":"D20/(B20/30.416)/(D1-D2)","v":1.1037357197097244E-2},0.13244828636516692,1378,3840000000,52505.1,38.099999999998545,{"$f":"J20/(H20/30.416)/(J1-J2)","v":1.1037356566452416E-2},0.13244827879742899,1378,3840000000,54505.3,39.549999999995634,{"$f":"P20/(N20/30.416)/(P1-P2)","v":1.1037357723598889E-2},0.13244829268318667]
[null,1364,3900000000,46785.2,34.30000000000291,{"$f":"D21/(B21/30.416)/(D1-D2)","v":1.0432687999999999E-2},0.125192256,1364,3900000000,49124.46,36.010000000002037,{"$f":"J21/(H21/30.416)/(J1-J2)","v":1.0432687999999999E-2},0.125192256,1364,3900000000,50995.86,37.389999999999418,{"$f":"P21/(N21/30.416)/(P1-P2)","v":1.0432686363367322E-2},0.12519223636040788]
[null,1351,3960000000,43729.16,32.369999999995343,{"$f":"D22/(B22/30.416)/(D1-D2)","v":9.8450490789045164E-3},0.1181405889468542,1351,3960000000,45915.62,33.989999999997963,{"$f":"J22/(H22/30.416)/(J1-J2)","v":9.8450495077367726E-3},0.11814059409284128,1351,3960000000,47664.79,35.279999999998836,{"$f":"P22/(N22/30.416)/(P1-P2)","v":9.8450502355713395E-3},0.11814060282685607]
[null,1337,4020000000,40767.800000000003,30.489999999997963,{"$f":"D23/(B23/30.416)/(D1-D2)","v":9.274445810022439E-3},0.11129334972026927,1337,4020000000,42806.19,32.019999999996799,{"$f":"J23/(H23/30.416)/(J1-J2)","v":9.274445810022439E-3},0.11129334972026927,1337,4020000000,44436.9,33.239999999997963,{"$f":"P23/(N23/30.416)/(P1-P2)","v":9.274445392601539E-3},0.11129334471121846]
[null,1322,4080000000,37904.379999999997,28.67000000000553,{"$f":"D24/(B24/30.416)/(D1-D2)","v":8.7208745996974271E-3},0.10465049519636913,1322,4080000000,39799.599999999999,30.099999999998545,{"$f":"J24/(H24/30.416)/(J1-J2)","v":8.720874818817087E-3},0.10465049782580504,1322,4080000000,41315.769999999997,31.260000000002037,{"$f":"P24/(N24/30.416)/(P1-P2)","v":8.7208737131674267E-3},0.10465048455800913]
[null,1307,4140000000,35168.75,26.910000000003492,{"$f":"D25/(B25/30.416)/(D1-D2)","v":8.1843358837031376E-3},9.8212030604437645E-2,1307,4140000000,36927.19,28.25,{"$f":"J25/(H25/30.416)/(J1-J2)","v":8.1843364377891942E-3},9.821203725347033E-2,1307,4140000000,38333.94,29.32999999999447,{"$f":"P25/(N25/30.416)/(P1-P2)","v":8.1843364174557613E-3},9.8212037009469136E-2]
[null,1292,4200000000,32558.400000000001,25.19999999999709,{"$f":"D26/(B26/30.416)/(D1-D2)","v":7.6648319999999999E-3},9.1977983999999999E-2,1292,4200000000,34186.32,26.459999999999127,{"$f":"J26/(H26/30.416)/(J1-J2)","v":7.6648319999999999E-3},9.1977983999999999E-2,1292,4200000000,35488.65,27.470000000001164,{"$f":"P26/(N26/30.416)/(P1-P2)","v":7.6648307041213394E-3},9.1977968449456077E-2]
[null,1275,4260000000,30023.7,23.540000000000873,{"$f":"D27/(B27/30.416)/(D1-D2)","v":7.16235968E-3},8.5948316159999996E-2,1275,4260000000,31524.880000000001,24.729999999999563,{"$f":"J27/(H27/30.416)/(J1-J2)","v":7.1623585440149396E-3},8.5948302528179282E-2,1275,4260000000,32725.83,25.669999999998254,{"$f":"P27/(N27/30.416)/(P1-P2)","v":7.1623590234214784E-3},8.5948308281057734E-2]
[null,1259,4320000000,27637.56,21.959999999999127,{"$f":"D28/(B28/30.416)/(D1-D2)","v":6.6769183872915014E-3},8.0123020647498017E-2,1259,4320000000,29019.439999999999,23.05000000000291,{"$f":"J28/(H28/30.416)/(J1-J2)","v":6.6769188474601919E-3},8.0123026169522299E-2,1259,4320000000,30124.94,23.930000000000291,{"$f":"P28/(N28/30.416)/(P1-P2)","v":6.6769182986351483E-3},8.012301958362178E-2]
[null,1241,4380000000,25331.29,20.409999999999854,{"$f":"D29/(B29/30.416)/(D1-D2)","v":6.2085134298146662E-3},7.4502161157775998E-2,1241,4380000000,26597.85,21.430000000000291,{"$f":"J29/(H29/30.416)/(J1-J2)","v":6.2085123794175202E-3},7.4502148553010239E-2,1241,4380000000,27611.1,22.25,{"$f":"P29/(N29/30.416)/(P1-P2)","v":6.2085120581951521E-3},7.4502144698341821E-2]
[null,1223,4440000000,23148.94,18.930000000000291,{"$f":"D30/(B30/30.416)/(D1-D2)","v":5.7571394852003266E-3},6.9085673822403923E-2,1223,4440000000,24306.39,19.869999999998981,{"$f":"J30/(H30/30.416)/(J1-J2)","v":5.7571401957715214E-3},6.9085682349258257E-2,1223,4440000000,25232.34,20.639999999999418,{"$f":"P30/(N30/30.416)/(P1-P2)","v":5.7571384356410391E-3},6.9085661227692469E-2]
[null,1204,4500000000,21070,17.5,{"$f":"D31/(B31/30.416)/(D1-D2)","v":5.3227999999999999E-3},6.3873600000000003E-2,1204,4500000000,22123.5,18.369999999998981,{"$f":"J31/(H31/30.416)/(J1-J2)","v":5.3227999999999999E-3},6.3873600000000003E-2,1204,4500000000,22966.3,19.069999999999709,{"$f":"P31/(N31/30.416)/(P1-P2)","v":5.3227999999999999E-3},6.3873600000000003E-2]
[null,1184,4560000000,19095.55,16.130000000001019,{"$f":"D32/(B32/30.416)/(D1-D2)","v":4.9054919662162169E-3},5.8865903594594607E-2,1184,4560000000,20050.32,16.93999999999869,{"$f":"J32/(H32/30.416)/(J1-J2)","v":4.9054901312741315E-3},5.8865881575289575E-2,1184,4560000000,20814.150000000001,17.579999999998108,{"$f":"P32/(N32/30.416)/(P1-P2)","v":4.9054920840565352E-3},5.8865905008678422E-2]
[null,1164,4620000000,17241.16,14.819999999999709,{"$f":"D33/(B33/30.416)/(D1-D2)","v":4.5052158295532645E-3},5.4062589954639174E-2,1164,4620000000,18103.22,15.549999999999272,{"$f":"J33/(H33/30.416)/(J1-J2)","v":4.5052163272786784E-3},5.4062595927344137E-2,1164,4620000000,18792.87,16.139999999999418,{"$f":"P33/(N33/30.416)/(P1-P2)","v":4.5052171720419932E-3},5.4062606064503915E-2]
[null,1142,4680000000,15476.38,13.550000000001091,{"$f":"D34/(B34/30.416)/(D1-D2)","v":4.1219752546409801E-3},4.9463703055691761E-2,1142,4680000000,16250.2,14.229999999999563,{"$f":"J34/(H34/30.416)/(J1-J2)","v":4.1219755082978898E-3},4.9463706099574678E-2,1142,4680000000,16869.25,14.779999999998836,{"$f":"P34/(N34/30.416)/(P1-P2)","v":4.1219742283777052E-3},4.9463690740532459E-2]
[null,1119,4740000000,13817.41,12.350000000000364,{"$f":"D35/(B35/30.416)/(D1-D2)","v":3.7557671363717599E-3},4.5069205636461121E-2,1119,4740000000,14508.28,12.959999999999127,{"$f":"J35/(H35/30.416)/(J1-J2)","v":3.755767006936465E-3},4.5069204083237578E-2,1119,4740000000,15060.97,13.460000000000946,{"$f":"P35/(N35/30.416)/(P1-P2)","v":3.7557654157135711E-3},4.5069184988562855E-2]
[null,1095,4800000000,12264,11.200000000000728,{"$f":"D36/(B36/30.416)/(D1-D2)","v":3.4065920000000004E-3},4.0879104000000006E-2,1095,4800000000,12877.2,11.759999999998399,{"$f":"J36/(H36/30.416)/(J1-J2)","v":3.4065920000000004E-3},4.0879104000000006E-2,1095,4800000000,13367.76,12.199999999998909,{"$f":"P36/(N36/30.416)/(P1-P2)","v":3.406592E-3},4.0879103999999999E-2]
[null,1070,4860000000,10815.56,10.100000000000364,{"$f":"D37/(B37/30.416)/(D1-D2)","v":3.0744492800000001E-3},3.689339136E-2,1070,4860000000,11356.33,10.6200000000008,{"$f":"J37/(H37/30.416)/(J1-J2)","v":3.0744471141967069E-3},3.6893365370360483E-2,1070,4860000000,11788.96,11.010000000000218,{"$f":"P37/(N37/30.416)/(P1-P2)","v":3.074449175683786E-3},3.6893390108205429E-2]
[null,1043,4920000000,9462.09,9.069999999999709,{"$f":"D38/(B38/30.416)/(D1-D2)","v":2.7593377702780446E-3},3.3112053243336534E-2,1043,4920000000,9935.2000000000007,9.5199999999986176,{"$f":"J38/(H38/30.416)/(J1-J2)","v":2.7593392978130858E-3},3.3112071573757028E-2,1043,4920000000,10313.68,9.8899999999994179,{"$f":"P38/(N38/30.416)/(P1-P2)","v":2.7593382786070529E-3},3.3112059343284636E-2]
[null,1014,4980000000,8205.2800000000007,8.0999999999985448,{"$f":"D39/(B39/30.416)/(D1-D2)","v":2.4612603203155821E-3},2.9535123843786985E-2,1014,4980000000,8615.5499999999993,8.4900000000016007,{"$f":"J39/(H39/30.416)/(J1-J2)","v":2.4612620343758807E-3},2.9535144412510567E-2,1014,4980000000,8943.76,8.819999999999709,{"$f":"P39/(N39/30.416)/(P1-P2)","v":2.4612616412427852E-3},2.953513969491342E-2]
[null,983,5040000000,7046.14,7.1700000000000728,{"$f":"D40/(B40/30.416)/(D1-D2)","v":2.1802176423194306E-3},2.6162611707833169E-2,983,5040000000,7398.45,7.5200000000004366,{"$f":"J40/(H40/30.416)/(J1-J2)","v":2.18021852637698E-3},2.6162622316523762E-2,983,5040000000,7680.29,7.819999999999709,{"$f":"P40/(N40/30.416)/(P1-P2)","v":2.1802169042530357E-3},2.6162602851036429E-2]
[null,951,5100000000,5991.3,6.3000000000001819,{"$f":"D41/(B41/30.416)/(D1-D2)","v":1.916208E-3},2.2994496E-2,951,5100000000,6290.86,6.6199999999998909,{"$f":"J41/(H41/30.416)/(J1-J2)","v":1.9162064769916378E-3},2.2994477723899655E-2,951,5100000000,6530.51,6.8699999999998909,{"$f":"P41/(N41/30.416)/(P1-P2)","v":1.9162059460345942E-3},2.2994471352415131E-2]
[null,915,5160000000,5021.5200000000004,5.4799999999995634,{"$f":"D42/(B42/30.416)/(D1-D2)","v":1.6692300800000002E-3},2.0030760960000001E-2,915,5160000000,5272.59,5.7600000000002183,{"$f":"J42/(H42/30.416)/(J1-J2)","v":1.6692281804839971E-3},2.0030738165807964E-2,915,5160000000,5473.45,5.9800000000004729,{"$f":"P42/(N42/30.416)/(P1-P2)","v":1.6692280062164738E-3},2.0030736074597686E-2]
[null,877,5220000000,4149.96,4.7299999999995634,{"$f":"D43/(B43/30.416)/(D1-D2)","v":1.4392837327251997E-3},1.7271404792702397E-2,877,5220000000,4357.46,4.9700000000002547,{"$f":"J43/(H43/30.416)/(J1-J2)","v":1.4392843933322475E-3},1.7271412719986969E-2,877,5220000000,4523.46,5.1499999999996362,{"$f":"P43/(N43/30.416)/(P1-P2)","v":1.4392848781814569E-3},1.7271418538177482E-2]
[null,835,5280000000,3366.72,4.0300000000002001,{"$f":"D44/(B44/30.416)/(D1-D2)","v":1.22637312E-3},1.471647744E-2,835,5280000000,3535.05,4.2300000000000182,{"$f":"J44/(H44/30.416)/(J1-J2)","v":1.2263710384944396E-3},1.4716452461933274E-2,835,5280000000,3669.72,4.3900000000003274,{"$f":"P44/(N44/30.416)/(P1-P2)","v":1.2263715159039719E-3},1.4716458190847662E-2]
[null,789,5340000000,2673.13,3.3899999999998727,{"$f":"D45/(B45/30.416)/(D1-D2)","v":1.0304933089987326E-3},1.2365919707984792E-2,789,5340000000,2806.78,3.5599999999999454,{"$f":"J45/(H45/30.416)/(J1-J2)","v":1.0304909225662383E-3},1.236589107079486E-2,789,5340000000,2913.71,3.6900000000000546,{"$f":"P45/(N45/30.416)/(P1-P2)","v":1.0304927077592122E-3},1.2365912493110545E-2]
[null,738,5400000000,2066.4,2.7999999999997272,{"$f":"D46/(B46/30.416)/(D1-D2)","v":8.5164799999999999E-4},1.0219776E-2,738,5400000000,2169.7199999999998,2.9400000000000546,{"$f":"J46/(H46/30.416)/(J1-J2)","v":8.5164799999999988E-4},1.0219775999999998E-2,738,5400000000,2252.37,3.0500000000001819,{"$f":"P46/(N46/30.416)/(P1-P2)","v":8.5164573133437755E-4},1.0219748776012531E-2]
[null,680,5460000000,1713.6,2.5199999999999818,{"$f":"D47/(B47/30.416)/(D1-D2)","v":7.6648319999999995E-4},9.1977983999999985E-3,680,5460000000,1799.28,2.6400000000001,{"$f":"J47/(H47/30.416)/(J1-J2)","v":7.6648320000000005E-4},9.1977984000000002E-3,680,5460000000,1867.82,2.75,{"$f":"P47/(N47/30.416)/(P1-P2)","v":7.6648155855369674E-4},9.1977787026443613E-3]
[null,615,5520000000,1377.6,2.2400000000000091,{"$f":"D48/(B48/30.416)/(D1-D2)","v":6.8131840000000001E-4},8.1758208000000006E-3,615,5520000000,1446.48,2.3499999999999091,{"$f":"J48/(H48/30.416)/(J1-J2)","v":6.8131840000000001E-4},8.1758208000000006E-3,615,5520000000,1501.58,2.4400000000000546,{"$f":"P48/(N48/30.416)/(P1-P2)","v":6.8131658506750199E-4},8.1757990208100248E-3]
[null,539,5580000000,1056.44,1.9600000000000364,{"$f":"D49/(B49/30.416)/(D1-D2)","v":5.9615360000000008E-4},7.1538432000000009E-3,539,5580000000,1109.26,2.0599999999999454,{"$f":"J49/(H49/30.416)/(J1-J2)","v":5.9615252513472918E-4},7.1538303016167506E-3,539,5580000000,1151.51,2.1400000000001,{"$f":"P49/(N49/30.416)/(P1-P2)","v":5.9614862998076635E-4},7.1537835597691966E-3]
[null,449,5640000000,754.32,1.67999999999995,{"$f":"D50/(B50/30.416)/(D1-D2)","v":5.1098880000000004E-4},6.1318656000000004E-3,449,5640000000,792.03,1.7699999999999818,{"$f":"J50/(H50/30.416)/(J1-J2)","v":5.1098492904867959E-4},6.1318191485841556E-3,449,5640000000,822.2,1.8399999999999181,{"$f":"P50/(N50/30.416)/(P1-P2)","v":5.1098333094951064E-4},6.1317999713941277E-3]
[null,339,5700000000,474.6,1.3999999999999773,{"$f":"D51/(B51/30.416)/(D1-D2)","v":4.2582399999999999E-4},5.1098879999999999E-3,339,5700000000,498.33,1.4700000000000273,{"$f":"J51/(H51/30.416)/(J1-J2)","v":4.2582399999999994E-4},5.1098879999999991E-3,339,5700000000,517.30999999999995,1.5300000000000864,{"$f":"P51/(N51/30.416)/(P1-P2)","v":4.2582070742334439E-4},5.1098484890801325E-3]
[null,197,5760000000,220.64,1.1200000000000045,{"$f":"D52/(B52/30.416)/(D1-D2)","v":3.4065920000000001E-4},4.0879104000000003E-3,197,5760000000,231.67,1.1700000000000159,{"$f":"J52/(H52/30.416)/(J1-J2)","v":3.4065625912496974E-4},4.0878751094996372E-3,197,5760000000,240.49,1.2199999999999989,{"$f":"P52/(N52/30.416)/(P1-P2)","v":3.4064843477855911E-4},4.0877812173427093E-3]
[null,1,5820000000,0.84,0.84,{"$f":"D53/(B53/30.416)/(D1-D2)","v":2.5549439999999996E-4},3.0659327999999998E-3,1,5820000000,0.88,0.88,{"$f":"J53/(H53/30.416)/(J1-J2)","v":2.5491504761904763E-4},3.0589805714285713E-3,1,5820000000,0.91,0.92,{"$f":"P53/(N53/30.416)/(P1-P2)","v":2.5393174311926604E-4},3.0471809174311927E-3]
[null,1,5880000000,0.56000000000000005,0.56000000000000005,{"$f":"D54/(B54/30.416)/(D1-D2)","v":1.7032960000000003E-4},2.0439552000000001E-3,1,5880000000,0.57999999999999996,0.59,{"$f":"J54/(H54/30.416)/(J1-J2)","v":1.6801219047619045E-4},2.0161462857142855E-3,1,5880000000,0.61,0.61,{"$f":"P54/(N54/30.416)/(P1-P2)","v":1.7021798165137614E-4},2.0426157798165137E-3]
[null,1,5940000000,0.28000000000000003,0.28000000000000003,{"$f":"D55/(B55/30.416)/(D1-D2)","v":8.5164800000000015E-5},1.0219776000000001E-3,1,5940000000,0.28999999999999998,0.28999999999999998,{"$f":"J55/(H55/30.416)/(J1-J2)","v":8.4006095238095224E-5},1.0080731428571427E-3,1,5940000000,0.3,0.31,{"$f":"P55/(N55/30.416)/(P1-P2)","v":8.3713761467889899E-5},1.0045651376146788E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"1 000","index":4,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16],[0,17,2,18],[1,1,1,2],[1,3,1,4],[1,7,1,8],[1,9,1,10],[1,13,1,14],[1,15,1,16],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,1000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,1000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,1000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,706,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112088.11},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":158.77000000000407},{"$f":"D5/(B5/30.416)/(D1-D2)","v":4.8289971016430601E-2},{"$f":"F5*12","v":0.57947965219716724},706,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117692.52},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":166.69999999999709},{"$f":"J5/(H5/30.416)/(J1-J2)","v":4.8289972862808582E-2},{"$f":"L5*12","v":0.57947967435370296},706,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122176.04},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":173.06000000001222},{"$f":"P5/(N5/30.416)/(P1-P2)","v":4.8289971055955505E-2},{"$f":"R5*12","v":0.57947965267146606}]
[null,702,{"$f":"C5+60000000","v":3000000000},107125.2,152.60000000000582,{"$f":"D6/(B6/30.416)/(D1-D2)","v":4.6414815999999998E-2},{"$f":"F6*12","v":0.55697779199999997},702,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112481.46},160.22999999999593,{"$f":"J6/(H6/30.416)/(J1-J2)","v":4.6414816000000005E-2},{"$f":"L6*12","v":0.55697779200000008},702,{"$f":"O5+60000000","v":3000000000},116766.46,166.33999999999651,{"$f":"P6/(N6/30.416)/(P1-P2)","v":4.6414812819990069E-2},{"$f":"R6*12","v":0.5569777538398808}]
[null,698,3060000000,102296.81,146.55999999999767,{"$f":"D7/(B7/30.416)/(D1-D2)","v":4.4576787578223497E-2},0.53492145093868193,698,3060000000,107411.65,153.88000000000466,{"$f":"J7/(H7/30.416)/(J1-J2)","v":4.4576787370719059E-2},0.53492144844862866,698,3060000000,111503.52,159.75,{"$f":"P7/(N7/30.416)/(P1-P2)","v":4.457678641886386E-2},0.5349214370263663]
[null,693,3120000000,97460.85,140.63999999999942,{"$f":"D8/(B8/30.416)/(D1-D2)","v":4.2775890528138523E-2},0.5133106863376623,693,3120000000,102333.9,147.66000000000349,{"$f":"J8/(H8/30.416)/(J1-J2)","v":4.2775893663162236E-2},0.51331072395794686,693,3120000000,106232.33,153.2899999999936,{"$f":"P8/(N8/30.416)/(P1-P2)","v":4.2775891937461105E-2},0.51331070324953321]
[null,689,3180000000,92902.94,134.83000000000175,{"$f":"D9/(B9/30.416)/(D1-D2)","v":4.1012130958490572E-2},0.49214557150188687,689,3180000000,97548.08,141.58000000000175,{"$f":"J9/(H9/30.416)/(J1-J2)","v":4.1012128015481375E-2},0.4921455361857765,689,3180000000,101264.2,146.97000000000116,{"$f":"P9/(N9/30.416)/(P1-P2)","v":4.1012129095484753E-2},0.49214554914581704]
[null,684,3240000000,88345.87,129.16000000000349,{"$f":"D10/(B10/30.416)/(D1-D2)","v":3.9285496811695908E-2},0.4714259617403509,684,3240000000,92763.17,135.61999999999534,{"$f":"J10/(H10/30.416)/(J1-J2)","v":3.9285499564466718E-2},0.47142599477360059,684,3240000000,96297,140.7899999999936,{"$f":"P10/(N10/30.416)/(P1-P2)","v":3.9285497505230964E-2},0.47142597006277154]
[null,680,3300000000,84052.08,123.59999999999127,{"$f":"D11/(B11/30.416)/(D1-D2)","v":3.7596000960000001E-2},0.45115201152000001,680,3300000000,88254.68,129.79000000000815,{"$f":"J11/(H11/30.416)/(J1-J2)","v":3.759599925602241E-2},0.45115199107226889,680,3300000000,91616.76,134.73000000001048,{"$f":"P11/(N11/30.416)/(P1-P2)","v":3.7595998005396654E-2},0.45115197606475987]
[null,675,3360000000,79767.070000000007,118.16999999999825,{"$f":"D12/(B12/30.416)/(D1-D2)","v":3.5943632609185185E-2},0.43132359131022224,675,3360000000,83755.42,124.08000000000175,{"$f":"J12/(H12/30.416)/(J1-J2)","v":3.5943631107160492E-2},0.43132357328592591,675,3360000000,86946.1,128.80999999999767,{"$f":"P12/(N12/30.416)/(P1-P2)","v":3.5943630004757053E-2},0.43132356005708461]
[null,670,3420000000,75618.179999999993,112.86000000000058,{"$f":"D13/(B13/30.416)/(D1-D2)","v":3.4328396460895527E-2},0.41194075753074633,670,3420000000,79399.09,118.5,{"$f":"J13/(H13/30.416)/(J1-J2)","v":3.4328396893248049E-2},0.41194076271897662,670,3420000000,82423.81,123.02999999999884,{"$f":"P13/(N13/30.416)/(P1-P2)","v":3.4328393878679996E-2},0.41194072654415992]
[null,665,3480000000,71603.58,107.66999999999825,{"$f":"D14/(B14/30.416)/(D1-D2)","v":3.2750293071879703E-2},0.39300351686255641,665,3480000000,75183.759999999995,113.05000000000291,{"$f":"J14/(H14/30.416)/(J1-J2)","v":3.2750293507482993E-2},0.39300352208979594,665,3480000000,78047.899999999994,117.3700000000099,{"$f":"P14/(N14/30.416)/(P1-P2)","v":3.2750292148720425E-2},0.3930035057846451]
[null,660,3540000000,67721.429999999993,102.61000000000058,{"$f":"D15/(B15/30.416)/(D1-D2)","v":3.1209318407272722E-2},0.37451182088727264,660,3540000000,71107.509999999995,107.73000000001048,{"$f":"J15/(H15/30.416)/(J1-J2)","v":3.1209322137950937E-2},0.37451186565541122,660,3540000000,73816.36,111.85000000000582,{"$f":"P15/(N15/30.416)/(P1-P2)","v":3.1209318956908535E-2},0.3745118274829024]
[null,655,3600000000,63969.919999999998,97.660000000003492,{"$f":"D16/(B16/30.416)/(D1-D2)","v":2.9705482240000001E-2},0.35646578688000002,655,3600000000,67168.41,102.55000000000291,{"$f":"J16/(H16/30.416)/(J1-J2)","v":2.9705479586477648E-2},0.35646575503773176,655,3600000000,69727.210000000006,106.44999999999709,{"$f":"P16/(N16/30.416)/(P1-P2)","v":2.9705481047132158E-2},0.35646577256558587]
[null,649,3660000000,60254.35,92.840000000003783,{"$f":"D17/(B17/30.416)/(D1-D2)","v":2.8238772104776575E-2},0.33886526525731892,649,3660000000,63267.07,97.480000000003201,{"$f":"J17/(H17/30.416)/(J1-J2)","v":2.8238773220632472E-2},0.33886527864758964,649,3660000000,65677.240000000005,101.19999999999709,{"$f":"P17/(N17/30.416)/(P1-P2)","v":2.8238771459832349E-2},0.33886525751798818]
[null,644,3720000000,56763.29,88.139999999999418,{"$f":"D18/(B18/30.416)/(D1-D2)","v":2.680919609689441E-2},0.32171035316273289,644,3720000000,59601.45,92.55000000000291,{"$f":"J18/(H18/30.416)/(J1-J2)","v":2.6809194072759539E-2},0.32171032887311446,644,3720000000,61871.98,96.07999999999447,{"$f":"P18/(N18/30.416)/(P1-P2)","v":2.680919345375805E-2},0.32171032144509659]
[null,638,3780000000,53313.67,83.569999999999709,{"$f":"D19/(B19/30.416)/(D1-D2)","v":2.5416749008150469E-2},0.30500098809780563,638,3780000000,55979.360000000001,87.739999999997963,{"$f":"J19/(H19/30.416)/(J1-J2)","v":2.5416751959396921E-2},0.30500102351276304,638,3780000000,58111.9,91.089999999996508,{"$f":"P19/(N19/30.416)/(P1-P2)","v":2.5416748876937675E-2},0.30500098652325208]
[null,632,3840000000,49996.15,79.110000000000582,{"$f":"D20/(B20/30.416)/(D1-D2)","v":2.4061438265822785E-2},0.28873725918987342,632,3840000000,52495.96,83.059999999997672,{"$f":"J20/(H20/30.416)/(J1-J2)","v":2.4061439411693794E-2},0.28873727294032553,632,3840000000,54495.8,86.229999999995925,{"$f":"P20/(N20/30.416)/(P1-P2)","v":2.4061436720473818E-2},0.28873724064568584]
[null,626,3900000000,46808.52,74.770000000004075,{"$f":"D21/(B21/30.416)/(D1-D2)","v":2.2743257896485621E-2},0.27291909475782744,626,3900000000,49148.95,78.510000000002037,{"$f":"J21/(H21/30.416)/(J1-J2)","v":2.2743259747451693E-2},0.27291911696942028,626,3900000000,51021.29,81.5,{"$f":"P21/(N21/30.416)/(P1-P2)","v":2.274325932291819E-2},0.27291911187501827]
[null,620,3960000000,43748.58,70.569999999999709,{"$f":"D22/(B22/30.416)/(D1-D2)","v":2.1462206601290324E-2},0.2575464792154839,620,3960000000,45936.01,74.089999999996508,{"$f":"J22/(H22/30.416)/(J1-J2)","v":2.1462207068509983E-2},0.25754648482211978,620,3960000000,47685.96,76.910000000003492,{"$f":"P22/(N22/30.416)/(P1-P2)","v":2.1462210111867417E-2},0.25754652134240902]
[null,613,4020000000,40747.67,66.480000000003201,{"$f":"D23/(B23/30.416)/(D1-D2)","v":2.021828924502447E-2},0.24261947094029362,613,4020000000,42785.06,69.790000000000873,{"$f":"J23/(H23/30.416)/(J1-J2)","v":2.0218292316631709E-2},0.24261950779958052,613,4020000000,44414.97,72.44999999999709,{"$f":"P23/(N23/30.416)/(P1-P2)","v":2.0218293660595358E-2},0.24261952392714431]
[null,607,4080000000,37940.51,62.5,{"$f":"D24/(B24/30.416)/(D1-D2)","v":1.9011508272817137E-2},0.22813809927380563,607,4080000000,39837.53,65.630000000004657,{"$f":"J24/(H24/30.416)/(J1-J2)","v":1.9011505648074058E-2},0.22813806777688869,607,4080000000,41355.15,68.129999999997381,{"$f":"P24/(N24/30.416)/(P1-P2)","v":1.9011505560509654E-2},0.22813806672611586]
[null,600,4140000000,35195.660000000003,58.659999999996217,{"$f":"D25/(B25/30.416)/(D1-D2)","v":1.7841853242666666E-2},0.21410223891199998,600,4140000000,36955.440000000002,61.589999999996508,{"$f":"J25/(H25/30.416)/(J1-J2)","v":1.7841851794285712E-2},0.21410222153142855,600,4140000000,38363.269999999997,63.940000000002328,{"$f":"P25/(N25/30.416)/(P1-P2)","v":1.7841853521712536E-2},0.21410224226055041]
[null,593,4200000000,32577.040000000001,54.93999999999869,{"$f":"D26/(B26/30.416)/(D1-D2)","v":1.6709329656661047E-2},0.20051195587993256,593,4200000000,34205.9,57.680000000000291,{"$f":"J26/(H26/30.416)/(J1-J2)","v":1.6709333564602906E-2},0.20051200277523487,593,4200000000,35508.980000000003,59.879999999997381,{"$f":"P26/(N26/30.416)/(P1-P2)","v":1.6709332668285965E-2},0.2005119920194316]
[null,585,4260000000,30030.76,51.330000000001746,{"$f":"D27/(B27/30.416)/(D1-D2)","v":1.5613941814700856E-2},0.18736730177641028,585,4260000000,31532.3,53.900000000001455,{"$f":"J27/(H27/30.416)/(J1-J2)","v":1.5613942805046807E-2},0.1873673136605617,585,4260000000,32733.53,55.950000000004366,{"$f":"P27/(N27/30.416)/(P1-P2)","v":1.561394257790324E-2},0.18736731093483888]
[null,578,4320000000,27660.39,47.860000000000582,{"$f":"D28/(B28/30.416)/(D1-D2)","v":1.4555682045674739E-2},0.17466818454809685,578,4320000000,29043.41,50.25,{"$f":"J28/(H28/30.416)/(J1-J2)","v":1.455568229625968E-2},0.17466818755511615,578,4320000000,30149.83,52.159999999999854,{"$f":"P28/(N28/30.416)/(P1-P2)","v":1.455568441128853E-2},0.17466821293546236]
[null,570,4380000000,25363.95,44.489999999997963,{"$f":"D29/(B29/30.416)/(D1-D2)","v":1.3534559705263158E-2},0.16241471646315792,570,4380000000,26632.14,46.729999999999563,{"$f":"J29/(H29/30.416)/(J1-J2)","v":1.3534555893734337E-2},0.16241467072481203,570,4380000000,27646.7,48.5,{"$f":"P29/(N29/30.416)/(P1-P2)","v":1.3534557012715276E-2},0.16241468415258331]
[null,561,4440000000,23148.560000000001,41.259999999998399,{"$f":"D30/(B30/30.416)/(D1-D2)","v":1.25505632969697E-2},0.15060675956363639,561,4440000000,24305.99,43.319999999999709,{"$f":"J30/(H30/30.416)/(J1-J2)","v":1.255056432968339E-2},0.15060677195620067,561,4440000000,25231.93,44.979999999999563,{"$f":"P30/(N30/30.416)/(P1-P2)","v":1.255056309800651E-2},0.15060675717607813]
[null,553,4500000000,21096.95,38.149999999997817,{"$f":"D31/(B31/30.416)/(D1-D2)","v":1.1603703999999999E-2},0.13924444799999999,553,4500000000,22151.79,40.059999999997672,{"$f":"J31/(H31/30.416)/(J1-J2)","v":1.1603700071299407E-2},0.13924440085559289,553,4500000000,22995.67,41.580000000001746,{"$f":"P31/(N31/30.416)/(P1-P2)","v":1.1603701224679396E-2},0.13924441469615276]
[null,544,4560000000,19126.509999999998,35.159999999999854,{"$f":"D32/(B32/30.416)/(D1-D2)","v":1.069396926764706E-2},0.12832763121176471,544,4560000000,20082.84,36.919999999998254,{"$f":"J32/(H32/30.416)/(J1-J2)","v":1.0693971663865546E-2},0.12832765996638656,544,4560000000,20847.900000000001,38.319999999999709,{"$f":"P32/(N32/30.416)/(P1-P2)","v":1.0693971370750135E-2},0.12832765644900163]
[null,534,4620000000,17242.939999999999,32.290000000000873,{"$f":"D33/(B33/30.416)/(D1-D2)","v":9.8213719670411977E-3},0.11785646360449437,534,4620000000,18105.09,33.900000000001455,{"$f":"J33/(H33/30.416)/(J1-J2)","v":9.8213735944355281E-3},0.11785648313322633,534,4620000000,18794.810000000001,35.18999999999869,{"$f":"P33/(N33/30.416)/(P1-P2)","v":9.8213747888533827E-3},0.11785649746624059]
[null,524,4680000000,15480.72,29.540000000000873,{"$f":"D34/(B34/30.416)/(D1-D2)","v":8.9859080061068693E-3},0.10783089607328243,524,4680000000,16254.75,31.020000000000437,{"$f":"J34/(H34/30.416)/(J1-J2)","v":8.985904689203926E-3},0.10783085627044711,524,4680000000,16873.98,32.200000000000728,{"$f":"P34/(N34/30.416)/(P1-P2)","v":8.9859054499614819E-3},0.10783086539953779]
[null,514,4740000000,13836.18,26.909999999999854,{"$f":"D35/(B35/30.416)/(D1-D2)","v":8.187572974319067E-3},9.8250875691828804E-2,514,4740000000,14527.99,28.260000000000218,{"$f":"J35/(H35/30.416)/(J1-J2)","v":8.1875735378914207E-3},9.8250882454697042E-2,514,4740000000,15081.43,29.340000000000146,{"$f":"P35/(N35/30.416)/(P1-P2)","v":8.187569608396103E-3},9.8250835300753236E-2]
[null,503,4800000000,12281.24,24.420000000000073,{"$f":"D36/(B36/30.416)/(D1-D2)","v":7.4263657224652091E-3},8.9116388669582505E-2,503,4800000000,12895.31,25.630000000001019,{"$f":"J36/(H36/30.416)/(J1-J2)","v":7.4263703296412013E-3},8.9116443955694416E-2,503,4800000000,13386.56,26.610000000000582,{"$f":"P36/(N36/30.416)/(P1-P2)","v":7.4263703824757879E-3},8.9116444589709451E-2]
[null,491,4860000000,10819.4,22.030000000000655,{"$f":"D37/(B37/30.416)/(D1-D2)","v":6.702298786150712E-3},8.0427585433808541E-2,491,4860000000,11360.37,23.1299999999992,{"$f":"J37/(H37/30.416)/(J1-J2)","v":6.7022987861507137E-3},8.0427585433808568E-2,491,4860000000,11793.14,24.020000000000437,{"$f":"P37/(N37/30.416)/(P1-P2)","v":6.7022953762215284E-3},8.0427544514658333E-2]
[null,479,4920000000,9473.16,19.780000000000655,{"$f":"D38/(B38/30.416)/(D1-D2)","v":6.015357715240084E-3},7.2184292582881004E-2,479,4920000000,9946.82,20.760000000000218,{"$f":"J38/(H38/30.416)/(J1-J2)","v":6.0153589247440107E-3},7.2184307096928135E-2,479,4920000000,10325.74,21.559999999999491,{"$f":"P38/(N38/30.416)/(P1-P2)","v":6.0153551519794681E-3},7.218426182375362E-2]
[null,465,4980000000,8202.86,17.639999999999418,{"$f":"D39/(B39/30.416)/(D1-D2)","v":5.36555246795699E-3},6.4386629615483887E-2,465,4980000000,8613,18.520000000000437,{"$f":"J39/(H39/30.416)/(J1-J2)","v":5.3655505990783409E-3},6.4386607188940098E-2,465,4980000000,8941.11,19.229999999999563,{"$f":"P39/(N39/30.416)/(P1-P2)","v":5.365548027226991E-3},6.4386576326723899E-2]
[null,451,5040000000,7047.43,15.630000000000109,{"$f":"D40/(B40/30.416)/(D1-D2)","v":4.7528742988913533E-3},5.703449158669624E-2,451,5040000000,7399.8,16.409999999999854,{"$f":"J40/(H40/30.416)/(J1-J2)","v":4.7528733354450427E-3},5.7034480025340513E-2,451,5040000000,7681.7,17.029999999999745,{"$f":"P40/(N40/30.416)/(P1-P2)","v":4.7528751032364369E-3},5.7034501238837243E-2]
[null,436,5100000000,5988.02,13.729999999999563,{"$f":"D41/(B41/30.416)/(D1-D2)","v":4.1773306495412844E-3},5.0127967794495409E-2,436,5100000000,6287.42,14.420000000000073,{"$f":"J41/(H41/30.416)/(J1-J2)","v":4.1773299851463521E-3},5.0127959821756225E-2,436,5100000000,6526.94,14.970000000000255,{"$f":"P41/(N41/30.416)/(P1-P2)","v":4.1773294975170436E-3},5.0127953970204524E-2]
[null,420,5160000000,5024.8100000000004,11.960000000000036,{"$f":"D42/(B42/30.416)/(D1-D2)","v":3.6389195466666672E-3},4.3667034560000005E-2,420,5160000000,5276.05,12.559999999999491,{"$f":"J42/(H42/30.416)/(J1-J2)","v":3.6389192018140594E-3},4.3667030421768713E-2,420,5160000000,5477.04,13.039999999999964,{"$f":"P42/(N42/30.416)/(P1-P2)","v":3.6389176199213631E-3},4.3667011439056359E-2]
[null,403,5220000000,4157.25,10.3100000000004,{"$f":"D43/(B43/30.416)/(D1-D2)","v":3.1376405955334985E-3},3.7651687146401984E-2,403,5220000000,4365.1099999999997,10.829999999999927,{"$f":"J43/(H43/30.416)/(J1-J2)","v":3.1376387985347985E-3},3.765166558241758E-2,403,5220000000,4531.3999999999996,11.240000000000691,{"$f":"P43/(N43/30.416)/(P1-P2)","v":3.1376388644797047E-3},3.7651666373756457E-2]
[null,383,5280000000,3366.47,8.7900000000004184,{"$f":"D44/(B44/30.416)/(D1-D2)","v":2.6734869848563966E-3},3.2081843818276758E-2,383,5280000000,3534.8,9.2300000000000182,{"$f":"J44/(H44/30.416)/(J1-J2)","v":2.6734919010319535E-3},3.2081902812383441E-2,383,5280000000,3669.46,9.5799999999999272,{"$f":"P44/(N44/30.416)/(P1-P2)","v":2.6734925949170002E-3},3.2081911139004E-2]
[null,362,5340000000,2673.67,7.3800000000001091,{"$f":"D45/(B45/30.416)/(D1-D2)","v":2.2464736662983426E-3},2.6957683995580111E-2,362,5340000000,2807.35,7.7600000000002183,{"$f":"J45/(H45/30.416)/(J1-J2)","v":2.2464708655616943E-3},2.6957650386740334E-2,362,5340000000,2914.3,8.0499999999997272,{"$f":"P45/(N45/30.416)/(P1-P2)","v":2.2464734350448579E-3},2.6957681220538293E-2]
[null,339,5400000000,2069.25,6.1100000000001273,{"$f":"D46/(B46/30.416)/(D1-D2)","v":1.8565872566371682E-3},2.2279047079646019E-2,339,5400000000,2172.71,6.4099999999998545,{"$f":"J46/(H46/30.416)/(J1-J2)","v":1.8565851203820761E-3},2.2279021444584914E-2,339,5400000000,2255.48,6.6599999999998545,{"$f":"P46/(N46/30.416)/(P1-P2)","v":1.8565851987767583E-3},2.22790223853211E-2]
[null,312,5460000000,1714,5.4900000000000091,{"$f":"D47/(B47/30.416)/(D1-D2)","v":1.6709302564102563E-3},2.0051163076923076E-2,312,5460000000,1799.7,5.7699999999999818,{"$f":"J47/(H47/30.416)/(J1-J2)","v":1.6709302564102565E-3},2.0051163076923076E-2,312,5460000000,1868.26,5.9900000000000091,{"$f":"P47/(N47/30.416)/(P1-P2)","v":1.6709302564102565E-3},2.0051163076923076E-2]
[null,282,5520000000,1377.06,4.8800000000001091,{"$f":"D48/(B48/30.416)/(D1-D2)","v":1.4852715234042551E-3},1.7823258280851059E-2,282,5520000000,1445.91,5.1299999999998818,{"$f":"J48/(H48/30.416)/(J1-J2)","v":1.4852684417426547E-3},1.7823221300911858E-2,282,5520000000,1500.99,5.3299999999999272,{"$f":"P48/(N48/30.416)/(P1-P2)","v":1.4852661799726722E-3},1.7823194159672068E-2]
[null,248,5580000000,1059.6500000000001,4.2699999999999818,{"$f":"D49/(B49/30.416)/(D1-D2)","v":1.2996094516129031E-3},1.5595313419354837E-2,248,5580000000,1112.6300000000001,4.4899999999997817,{"$f":"J49/(H49/30.416)/(J1-J2)","v":1.2996065314900154E-3},1.5595278377880186E-2,248,5580000000,1155.02,4.6600000000000819,{"$f":"P49/(N49/30.416)/(P1-P2)","v":1.2996111393903519E-3},1.5595333672684224E-2]
[null,206,5640000000,754.45,3.6599999999999682,{"$f":"D50/(B50/30.416)/(D1-D2)","v":1.1139490873786409E-3},1.336738904854369E-2,206,5640000000,792.17,3.8500000000000227,{"$f":"J50/(H50/30.416)/(J1-J2)","v":1.1139455718908921E-3},1.3367346862690706E-2,206,5640000000,822.35,3.9900000000000091,{"$f":"P50/(N50/30.416)/(P1-P2)","v":1.1139484100828362E-3},1.3367380920994034E-2]
[null,156,5700000000,476.11,3.0500000000000114,{"$f":"D51/(B51/30.416)/(D1-D2)","v":9.2829242051282047E-4},1.1139509046153845E-2,156,5700000000,499.91,3.2099999999999795,{"$f":"J51/(H51/30.416)/(J1-J2)","v":9.2828220757020766E-4},1.1139386490842493E-2,156,5700000000,518.96,3.3199999999999363,{"$f":"P51/(N51/30.416)/(P1-P2)","v":9.2829259938837926E-4},1.1139511192660552E-2]
[null,91,5760000000,222.18,2.4399999999999977,{"$f":"D52/(B52/30.416)/(D1-D2)","v":7.4261833846153854E-4},8.9114200615384616E-3,91,5760000000,233.29,2.5600000000000023,{"$f":"J52/(H52/30.416)/(J1-J2)","v":7.4262152171637882E-4},8.9114582605965449E-3,91,5760000000,242.18,2.6599999999999966,{"$f":"P52/(N52/30.416)/(P1-P2)","v":7.4262999092650466E-4},8.9115598911180555E-3]
[null,1,5820000000,1.83,1.83,{"$f":"D53/(B53/30.416)/(D1-D2)","v":5.566128E-4},6.6793536000000001E-3,1,5820000000,1.92,1.92,{"$f":"J53/(H53/30.416)/(J1-J2)","v":5.5617828571428573E-4},6.6741394285714292E-3,1,5820000000,1.99,2,{"$f":"P53/(N53/30.416)/(P1-P2)","v":5.5530128440366968E-4},6.6636154128440362E-3]
[null,1,5880000000,1.22,1.22,{"$f":"D54/(B54/30.416)/(D1-D2)","v":3.7107520000000002E-4},4.4529024E-3,1,5880000000,1.28,1.28,{"$f":"J54/(H54/30.416)/(J1-J2)","v":3.707855238095238E-4},4.4494262857142858E-3,1,5880000000,1.33,1.33,{"$f":"P54/(N54/30.416)/(P1-P2)","v":3.7113100917431194E-4},4.4535721100917433E-3]
[null,1,5940000000,0.61,0.61,{"$f":"D55/(B55/30.416)/(D1-D2)","v":1.8553760000000001E-4},2.2264512E-3,1,5940000000,0.64,0.64,{"$f":"J55/(H55/30.416)/(J1-J2)","v":1.853927619047619E-4},2.2247131428571429E-3,1,5940000000,0.66,0.67,{"$f":"P55/(N55/30.416)/(P1-P2)","v":1.8417027522935783E-4},2.2100433027522938E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"10 000","index":5,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16],[0,17,2,18],[1,1,1,2],[1,3,1,4],[1,7,1,8],[1,9,1,10],[1,13,1,14],[1,15,1,16],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,10000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,10000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,10000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,652,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112061.9},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":171.8700000000099},{"$f":"D5/(B5/30.416)/(D1-D2)","v":5.2277220098159508E-2},{"$f":"F5*12","v":0.62732664117791415},652,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117664.99},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":180.47000000000116},{"$f":"J5/(H5/30.416)/(J1-J2)","v":5.2277217876716332E-2},{"$f":"L5*12","v":0.62732661452059602},652,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122147.47},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":187.33999999999651},{"$f":"P5/(N5/30.416)/(P1-P2)","v":5.227721967017504E-2},{"$f":"R5*12","v":0.62732663604210048}]
[null,648,{"$f":"C5+60000000","v":3000000000},107049.60000000001,165.19999999999709,{"$f":"D6/(B6/30.416)/(D1-D2)","v":5.0247232000000003E-2},{"$f":"F6*12","v":0.60296678400000003},648,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112402.08},173.45999999999185,{"$f":"J6/(H6/30.416)/(J1-J2)","v":5.024723200000001E-2},{"$f":"L6*12","v":0.60296678400000014},648,{"$f":"O5+60000000","v":3000000000},116684.06,180.07000000000698,{"$f":"P6/(N6/30.416)/(P1-P2)","v":5.0247230277494621E-2},{"$f":"R6*12","v":0.60296676332993548}]
[null,645,3060000000,102334.46,158.64999999999418,{"$f":"D7/(B7/30.416)/(D1-D2)","v":4.8257440858294573E-2},0.57908929029953482,645,3060000000,107451.18,166.59000000001106,{"$f":"J7/(H7/30.416)/(J1-J2)","v":4.8257439510963444E-2},0.5790892741315613,645,3060000000,111544.56,172.94000000000233,{"$f":"P7/(N7/30.416)/(P1-P2)","v":4.8257440252613609E-2},0.57908928303136331]
[null,641,3120000000,97591.17,152.25,{"$f":"D8/(B8/30.416)/(D1-D2)","v":4.6307847530733227E-2},0.55569417036879876,641,3120000000,102470.73,159.86000000000058,{"$f":"J8/(H8/30.416)/(J1-J2)","v":4.6307848208602627E-2},0.55569417850323155,641,3120000000,106374.37,165.95000000001164,{"$f":"P8/(N8/30.416)/(P1-P2)","v":4.6307845223489671E-2},0.555694142681876]
[null,636,3180000000,92837.37,145.97000000000116,{"$f":"D9/(B9/30.416)/(D1-D2)","v":4.4398450407547169E-2},0.53278140489056602,636,3180000000,97479.24,153.26999999998952,{"$f":"J9/(H9/30.416)/(J1-J2)","v":4.4398451090745743E-2},0.53278141308894889,636,3180000000,101192.74,159.11000000000058,{"$f":"P9/(N9/30.416)/(P1-P2)","v":4.4398453347181351E-2},0.53278144016617623]
[null,632,3240000000,88369.57,139.82999999998719,{"$f":"D10/(B10/30.416)/(D1-D2)","v":4.2529253815189877E-2},0.51035104578227852,632,3240000000,92788.05,146.81999999999243,{"$f":"J10/(H10/30.416)/(J1-J2)","v":4.2529254502712485E-2},0.51035105403254977,632,3240000000,96322.83,152.41000000000349,{"$f":"P10/(N10/30.416)/(P1-P2)","v":4.2529253241203116E-2},0.51035103889443745]
[null,628,3300000000,84033.93,133.81000000001222,{"$f":"D11/(B11/30.416)/(D1-D2)","v":4.070025501401274E-2},0.48840306016815288,628,3300000000,88235.63,140.5,{"$f":"J11/(H11/30.416)/(J1-J2)","v":4.0700256628450109E-2},0.48840307954140127,628,3300000000,91596.99,145.84999999999127,{"$f":"P11/(N11/30.416)/(P1-P2)","v":4.0700257813358266E-2},0.48840309376029922]
[null,624,3360000000,79828.86,127.94000000000233,{"$f":"D12/(B12/30.416)/(D1-D2)","v":3.8911452015384616E-2},0.46693742418461537,624,3360000000,83820.31,134.33000000000175,{"$f":"J12/(H12/30.416)/(J1-J2)","v":3.8911455264957262E-2},0.46693746317948714,624,3360000000,87013.46,139.44999999999709,{"$f":"P12/(N12/30.416)/(P1-P2)","v":3.8911453178075754E-2},0.46693743813690902]
[null,619,3420000000,75630.600000000006,122.18999999998778,{"$f":"D13/(B13/30.416)/(D1-D2)","v":3.7162848620355411E-2},0.44595418344426496,619,3420000000,79412.13,128.2899999999936,{"$f":"J13/(H13/30.416)/(J1-J2)","v":3.7162848620355411E-2},0.44595418344426496,619,3420000000,82437.36,133.17999999999302,{"$f":"P13/(N13/30.416)/(P1-P2)","v":3.7162851325161922E-2},0.44595421590194306]
[null,614,3480000000,71570.98,116.55999999999767,{"$f":"D14/(B14/30.416)/(D1-D2)","v":3.5454445076221502E-2},0.42545334091465803,614,3480000000,75149.53,122.38999999999942,{"$f":"J14/(H14/30.416)/(J1-J2)","v":3.5454445548006829E-2},0.42545334657608191,614,3480000000,78012.37,127.05000000000291,{"$f":"P14/(N14/30.416)/(P1-P2)","v":3.5454445894271283E-2},0.4254533507312554]
[null,610,3540000000,67759.09,111.08000000000175,{"$f":"D15/(B15/30.416)/(D1-D2)","v":3.3786237400655734E-2},0.40543484880786884,610,3540000000,71147.039999999994,116.63999999999942,{"$f":"J15/(H15/30.416)/(J1-J2)","v":3.3786235263700233E-2},0.40543482316440282,610,3540000000,73857.41,121.06999999999243,{"$f":"P15/(N15/30.416)/(P1-P2)","v":3.3786238269815014E-2},0.40543485923778017]
[null,605,3600000000,63965.440000000002,105.72000000000116,{"$f":"D16/(B16/30.416)/(D1-D2)","v":3.2158228480000002E-2},0.38589874176000005,605,3600000000,67163.710000000006,111.00999999999476,{"$f":"J16/(H16/30.416)/(J1-J2)","v":3.2158227522392759E-2},0.38589873026871313,605,3600000000,69722.320000000007,115.25,{"$f":"P16/(N16/30.416)/(P1-P2)","v":3.2158224052164688E-2},0.38589868862597626]
[null,600,3660000000,60304.6,100.51000000000204,{"$f":"D17/(B17/30.416)/(D1-D2)","v":3.057041189333333E-2},0.36684494271999996,600,3660000000,63319.83,105.54000000000087,{"$f":"J17/(H17/30.416)/(J1-J2)","v":3.0570411893333333E-2},0.36684494272000001,600,3660000000,65732.02,109.55000000000291,{"$f":"P17/(N17/30.416)/(P1-P2)","v":3.0570414683792048E-2},0.3668449762055046]
[null,595,3720000000,56774.61,95.419999999998254,{"$f":"D18/(B18/30.416)/(D1-D2)","v":2.9022798953949581E-2},0.34827358744739501,595,3720000000,59613.34,100.19000000000233,{"$f":"J18/(H18/30.416)/(J1-J2)","v":2.9022798710524208E-2},0.34827358452629048,595,3720000000,61884.32,104.01000000000204,{"$f":"P18/(N18/30.416)/(P1-P2)","v":2.9022796655924755E-2},0.34827355987109709]
[null,589,3780000000,53283.01,90.459999999999127,{"$f":"D19/(B19/30.416)/(D1-D2)","v":2.7515382549405772E-2},0.33018459059286925,589,3780000000,55947.16,94.989999999997963,{"$f":"J19/(H19/30.416)/(J1-J2)","v":2.7515382303500688E-2},0.33018458764200825,589,3780000000,58078.48,98.599999999998545,{"$f":"P19/(N19/30.416)/(P1-P2)","v":2.7515382123019891E-2},0.33018458547623869]
[null,584,3840000000,50013.57,85.639999999999418,{"$f":"D20/(B20/30.416)/(D1-D2)","v":2.604816344383562E-2},0.31257796132602744,584,3840000000,52514.25,89.919999999998254,{"$f":"J20/(H20/30.416)/(J1-J2)","v":2.6048164187866929E-2},0.31257797025440315,584,3840000000,54514.79,93.349999999998545,{"$f":"P20/(N20/30.416)/(P1-P2)","v":2.6048162822671861E-2},0.31257795387206233]
[null,578,3900000000,46787.94,80.94999999999709,{"$f":"D21/(B21/30.416)/(D1-D2)","v":2.4621141575086502E-2},0.29545369890103801,578,3900000000,49127.34,84.990000000005239,{"$f":"J21/(H21/30.416)/(J1-J2)","v":2.4621143078596142E-2},0.2954537169431537,578,3900000000,50998.85,88.239999999997963,{"$f":"P21/(N21/30.416)/(P1-P2)","v":2.462113935430621E-2},0.29545367225167452]
[null,573,3960000000,43770.59,76.390000000006694,{"$f":"D22/(B22/30.416)/(D1-D2)","v":2.3234315278184991E-2},0.27881178333821988,573,3960000000,45959.12,80.209999999999127,{"$f":"J22/(H22/30.416)/(J1-J2)","v":2.3234315530956541E-2},0.27881178637147852,573,3960000000,47709.95,83.260000000002037,{"$f":"P22/(N22/30.416)/(P1-P2)","v":2.3234318638423235E-2},0.27881182366107882]
[null,567,4020000000,40801.949999999997,71.960000000006403,{"$f":"D23/(B23/30.416)/(D1-D2)","v":2.1887691555555554E-2},0.26265229866666662,567,4020000000,42842.05,75.559999999997672,{"$f":"J23/(H23/30.416)/(J1-J2)","v":2.1887692832787436E-2},0.26265231399344924,567,4020000000,44474.13,78.430000000000291,{"$f":"P23/(N23/30.416)/(P1-P2)","v":2.1887693770205326E-2},0.2626523252424639]
[null,561,4080000000,37960.58,67.659999999996217,{"$f":"D24/(B24/30.416)/(D1-D2)","v":2.0581265619964352E-2},0.24697518743957222,561,4080000000,39858.61,71.040000000000873,{"$f":"J24/(H24/30.416)/(J1-J2)","v":2.0581266136321198E-2},0.24697519363585438,561,4080000000,41377.03,73.75,{"$f":"P24/(N24/30.416)/(P1-P2)","v":2.0581264525666814E-2},0.24697517430800175]
[null,554,4140000000,35180.589999999997,63.5,{"$f":"D25/(B25/30.416)/(D1-D2)","v":1.9315032950180507E-2},0.23178039540216608,554,4140000000,36939.620000000003,66.680000000000291,{"$f":"J25/(H25/30.416)/(J1-J2)","v":1.9315033211621112E-2},0.23178039853945334,554,4140000000,38346.839999999997,69.220000000001164,{"$f":"P25/(N25/30.416)/(P1-P2)","v":1.9315031388732487E-2},0.23178037666478984]
[null,548,4200000000,32590.65,59.469999999997526,{"$f":"D26/(B26/30.416)/(D1-D2)","v":1.8089000189781022E-2},0.21706800227737227,548,4200000000,34220.18,62.44999999999709,{"$f":"J26/(H26/30.416)/(J1-J2)","v":1.8088998868265555E-2},0.21706798641918668,548,4200000000,35523.81,64.819999999999709,{"$f":"P26/(N26/30.416)/(P1-P2)","v":1.8089000953592713E-2},0.21706801144311255]
[null,541,4260000000,30065.14,55.569999999999709,{"$f":"D27/(B27/30.416)/(D1-D2)","v":1.6903166326062844E-2},0.20283799591275414,541,4260000000,31568.400000000001,58.349999999998545,{"$f":"J27/(H27/30.416)/(J1-J2)","v":1.6903167932400317E-2},0.20283801518880379,541,4260000000,32771,60.580000000001746,{"$f":"P27/(N27/30.416)/(P1-P2)","v":1.6903164984992114E-2},0.20283797981990537]
[null,534,4320000000,27664.78,51.81000000000131,{"$f":"D28/(B28/30.416)/(D1-D2)","v":1.575752712509363E-2},0.18909032550112356,534,4320000000,29048.02,54.399999999997817,{"$f":"J28/(H28/30.416)/(J1-J2)","v":1.5757527667558408E-2},0.18909033201070091,534,4320000000,30154.61,56.470000000001164,{"$f":"P28/(N28/30.416)/(P1-P2)","v":1.5757527020582071E-2},0.18909032424698485]
[null,526,4380000000,25338.639999999999,48.170000000001892,{"$f":"D29/(B29/30.416)/(D1-D2)","v":1.4652092666159695E-2},0.17582511199391634,526,4380000000,26605.57,50.580000000001746,{"$f":"J29/(H29/30.416)/(J1-J2)","v":1.4652091564729313E-2},0.17582509877675176,526,4380000000,27619.11,52.509999999998399,{"$f":"P29/(N29/30.416)/(P1-P2)","v":1.4652088634318204E-2},0.17582506361181846]
[null,519,4440000000,23183.77,44.669999999998254,{"$f":"D30/(B30/30.416)/(D1-D2)","v":1.3586850642003854E-2},0.16304220770404626,519,4440000000,24342.959999999999,46.900000000001455,{"$f":"J30/(H30/30.416)/(J1-J2)","v":1.3586851479218277E-2},0.16304221775061933,519,4440000000,25270.31,48.68999999999869,{"$f":"P30/(N30/30.416)/(P1-P2)","v":1.3586851018366302E-2},0.16304221222039561]
[null,511,4500000000,21104.3,41.299999999999272,{"$f":"D31/(B31/30.416)/(D1-D2)","v":1.2561807999999999E-2},0.15074169599999998,511,4500000000,22159.51,43.370000000002619,{"$f":"J31/(H31/30.416)/(J1-J2)","v":1.2561805165595002E-2},0.15074166198714001,511,4500000000,23003.68,45.020000000000437,{"$f":"P31/(N31/30.416)/(P1-P2)","v":1.2561804177453813E-2},0.15074165012944576]
[null,502,4560000000,19107.16,38.06000000000131,{"$f":"D32/(B32/30.416)/(D1-D2)","v":1.1576959732270915E-2},0.13892351678725098,502,4560000000,20062.52,39.959999999999127,{"$f":"J32/(H32/30.416)/(J1-J2)","v":1.1576960886359325E-2},0.13892353063631191,502,4560000000,20826.8,41.490000000001601,{"$f":"P32/(N32/30.416)/(P1-P2)","v":1.1576957286450529E-2},0.13892348743740635]
[null,493,4620000000,17233.46,34.959999999999127,{"$f":"D33/(B33/30.416)/(D1-D2)","v":1.0632310737525354E-2},0.12758772885030426,493,4620000000,18095.13,36.709999999999127,{"$f":"J33/(H33/30.416)/(J1-J2)","v":1.0632308974789915E-2},0.12758770769747899,493,4620000000,18784.47,38.110000000000582,{"$f":"P33/(N33/30.416)/(P1-P2)","v":1.0632309945103001E-2},0.127587719341236]
[null,484,4680000000,15479.63,31.980000000001382,{"$f":"D34/(B34/30.416)/(D1-D2)","v":9.7278600429752046E-3},0.11673432051570246,484,4680000000,16253.61,33.590000000000146,{"$f":"J34/(H34/30.416)/(J1-J2)","v":9.727859145218419E-3},0.11673430974262103,484,4680000000,16872.8,34.860000000000582,{"$f":"P34/(N34/30.416)/(P1-P2)","v":9.7278619455606931E-3},0.11673434334672832]
[null,475,4740000000,13842.1,29.139999999999418,{"$f":"D35/(B35/30.416)/(D1-D2)","v":8.8636066021052628E-3},0.10636327922526315,475,4740000000,14534.21,30.600000000000364,{"$f":"J35/(H35/30.416)/(J1-J2)","v":8.8636096513283209E-3},0.10636331581593986,475,4740000000,15087.89,31.770000000000437,{"$f":"P35/(N35/30.416)/(P1-P2)","v":8.8636071895702561E-3},0.10636328627484307]
[null,464,4800000000,12264.44,26.43999999999869,{"$f":"D36/(B36/30.416)/(D1-D2)","v":8.0395518758620693E-3},9.6474622510344832E-2,464,4800000000,12877.67,27.75,{"$f":"J36/(H36/30.416)/(J1-J2)","v":8.0395568702791454E-3},9.6474682443349752E-2,464,4800000000,13368.24,28.809999999999491,{"$f":"P36/(N36/30.416)/(P1-P2)","v":8.0395521164188556E-3},9.6474625397026267E-2]
[null,454,4860000000,10830.11,23.859999999998763,{"$f":"D37/(B37/30.416)/(D1-D2)","v":7.2556966026431722E-3},8.7068359231718073E-2,454,4860000000,11371.62,25.039999999999054,{"$f":"J37/(H37/30.416)/(J1-J2)","v":7.2556994738829459E-3},8.7068393686595358E-2,454,4860000000,11804.82,26,{"$f":"P37/(N37/30.416)/(P1-P2)","v":7.2556966641070201E-3},8.7068359969284248E-2]
[null,442,4920000000,9463.18,21.409999999999854,{"$f":"D38/(B38/30.416)/(D1-D2)","v":6.5120380742081452E-3},7.8144456890497746E-2,442,4920000000,9936.34,22.479999999999563,{"$f":"J38/(H38/30.416)/(J1-J2)","v":6.5120387295841409E-3},7.814446475500969E-2,442,4920000000,10314.870000000001,23.329999999999927,{"$f":"P38/(N38/30.416)/(P1-P2)","v":6.512040473245051E-3},7.8144485678940612E-2]
[null,430,4980000000,8211.76,19.090000000000146,{"$f":"D39/(B39/30.416)/(D1-D2)","v":5.8085788874418605E-3},6.9702946649302322E-2,430,4980000000,8622.34,20.059999999999491,{"$f":"J39/(H39/30.416)/(J1-J2)","v":5.8085734981173868E-3},6.9702881977408648E-2,430,4980000000,8950.82,20.809999999999491,{"$f":"P39/(N39/30.416)/(P1-P2)","v":5.8085799257520795E-3},6.9702959109024951E-2]
[null,417,5040000000,7054.17,16.909999999999854,{"$f":"D40/(B40/30.416)/(D1-D2)","v":5.1453149812949643E-3},6.1743779775539576E-2,417,5040000000,7406.88,17.760000000000218,{"$f":"J40/(H40/30.416)/(J1-J2)","v":5.1453160232956497E-3},6.1743792279547793E-2,417,5040000000,7689.04,18.4399999999996,{"$f":"P40/(N40/30.416)/(P1-P2)","v":5.145311434668778E-3},6.1743737216025336E-2]
[null,403,5100000000,5991.8,14.869999999999891,{"$f":"D41/(B41/30.416)/(D1-D2)","v":4.5222478610421838E-3},5.4266974332506206E-2,403,5100000000,6291.39,15.609999999999673,{"$f":"J41/(H41/30.416)/(J1-J2)","v":4.5222478610421838E-3},5.4266974332506206E-2,403,5100000000,6531.06,16.210000000000036,{"$f":"P41/(N41/30.416)/(P1-P2)","v":4.5222464761991493E-3},5.4266957714389788E-2]
[null,388,5160000000,5025.25,12.949999999999818,{"$f":"D42/(B42/30.416)/(D1-D2)","v":3.9393815463917526E-3},4.7272578556701028E-2,388,5160000000,5276.51,13.599999999999454,{"$f":"J42/(H42/30.416)/(J1-J2)","v":3.9393796799214531E-3},4.7272556159057441E-2,388,5160000000,5477.52,14.119999999999891,{"$f":"P42/(N42/30.416)/(P1-P2)","v":3.9393797484157762E-3},4.7272556980989311E-2]
[null,372,5220000000,4154.3100000000004,11.169999999999163,{"$f":"D43/(B43/30.416)/(D1-D2)","v":3.3967068000000005E-3},4.0760481600000009E-2,372,5220000000,4362.03,11.720000000000255,{"$f":"J43/(H43/30.416)/(J1-J2)","v":3.3967103041474653E-3},4.0760523649769585E-2,372,5220000000,4528.2,12.170000000000073,{"$f":"P43/(N43/30.416)/(P1-P2)","v":3.3967083752589524E-3},4.0760500503107429E-2]
[null,354,5280000000,3368.49,9.5100000000002183,{"$f":"D44/(B44/30.416)/(D1-D2)","v":2.8942370576271184E-3},3.4730844691525417E-2,354,5280000000,3536.91,10,{"$f":"J44/(H44/30.416)/(J1-J2)","v":2.894233375302663E-3},3.4730800503631955E-2,354,5280000000,3671.65,10.380000000000109,{"$f":"P44/(N44/30.416)/(P1-P2)","v":2.8942338257399052E-3},3.4730805908878865E-2]
[null,335,5340000000,2678.55,7.9899999999997817,{"$f":"D45/(B45/30.416)/(D1-D2)","v":2.4319634865671647E-3},2.9183561838805976E-2,335,5340000000,2812.48,8.3899999999998727,{"$f":"J45/(H45/30.416)/(J1-J2)","v":2.43196564832978E-3},2.918358777995736E-2,335,5340000000,2919.62,8.7100000000000364,{"$f":"P45/(N45/30.416)/(P1-P2)","v":2.4319639030535396E-3},2.9183566836642475E-2]
[null,313,5400000000,2068.3000000000002,6.6099999999996726,{"$f":"D46/(B46/30.416)/(D1-D2)","v":2.0098853929712461E-3},2.4118624715654954E-2,313,5400000000,2171.71,6.9400000000000546,{"$f":"J46/(H46/30.416)/(J1-J2)","v":2.0098807655560625E-3},2.411856918667275E-2,313,5400000000,2254.4499999999998,7.2000000000002728,{"$f":"P46/(N46/30.416)/(P1-P2)","v":2.0098880675323148E-3},2.411865681038778E-2]
[null,289,5460000000,1718.74,5.9400000000000546,{"$f":"D47/(B47/30.416)/(D1-D2)","v":1.8088995100346019E-3},2.1706794120415221E-2,289,5460000000,1804.67,6.25,{"$f":"J47/(H47/30.416)/(J1-J2)","v":1.8088924936562859E-3},2.1706709923875432E-2,289,5460000000,1873.42,6.4800000000000182,{"$f":"P47/(N47/30.416)/(P1-P2)","v":1.8088931373607187E-3},2.1706717648328624E-2]
[null,261,5520000000,1379.75,5.2799999999999727,{"$f":"D48/(B48/30.416)/(D1-D2)","v":1.607910957854406E-3},1.9294931494252873E-2,261,5520000000,1448.73,5.5499999999999545,{"$f":"J48/(H48/30.416)/(J1-J2)","v":1.6079026338259442E-3},1.929483160591133E-2,261,5520000000,1503.92,5.7699999999999818,{"$f":"P48/(N48/30.416)/(P1-P2)","v":1.6079029392948787E-3},1.9294835271538545E-2]
[null,229,5580000000,1059.26,4.6200000000001182,{"$f":"D49/(B49/30.416)/(D1-D2)","v":1.4069193082969431E-3},1.6883031699563317E-2,229,5580000000,1112.22,4.8599999999999,{"$f":"J49/(H49/30.416)/(J1-J2)","v":1.4069155134123518E-3},1.6882986160948223E-2,229,5580000000,1154.5899999999999,5.040000000000191,{"$f":"P49/(N49/30.416)/(P1-P2)","v":1.4069151652578021E-3},1.6882981983093626E-2]
[null,191,5640000000,757.27,3.9700000000000273,{"$f":"D50/(B50/30.416)/(D1-D2)","v":1.2059227392670156E-3},1.4471072871204187E-2,191,5640000000,795.14,4.1599999999999682,{"$f":"J50/(H50/30.416)/(J1-J2)","v":1.2059325973572674E-3},1.4471191168287208E-2,191,5640000000,825.43,4.32000000000005,{"$f":"P50/(N50/30.416)/(P1-P2)","v":1.2059310668139679E-3},1.4471172801767615E-2]
[null,144,5700000000,475.77,3.3100000000000023,{"$f":"D51/(B51/30.416)/(D1-D2)","v":1.0049319666666666E-3},1.2059183599999999E-2,144,5700000000,499.56,3.4699999999999704,{"$f":"J51/(H51/30.416)/(J1-J2)","v":1.0049349841269842E-3},1.205921980952381E-2,144,5700000000,518.59,3.6000000000000227,{"$f":"P51/(N51/30.416)/(P1-P2)","v":1.0049333231396534E-3},1.2059199877675841E-2]
[null,84,5760000000,222.02,2.6499999999999773,{"$f":"D52/(B52/30.416)/(D1-D2)","v":8.0392384761904766E-4},9.6470861714285719E-3,84,5760000000,233.13,2.7700000000000102,{"$f":"J52/(H52/30.416)/(J1-J2)","v":8.0395488435374145E-4},9.6474586122448983E-3,84,5760000000,242.01,2.8799999999999955,{"$f":"P52/(N52/30.416)/(P1-P2)","v":8.0395108781127129E-4},9.6474130537352563E-3]
[null,1,5820000000,1.98,1.98,{"$f":"D53/(B53/30.416)/(D1-D2)","v":6.0223679999999997E-4},7.2268415999999997E-3,1,5820000000,2.08,2.08,{"$f":"J53/(H53/30.416)/(J1-J2)","v":6.0252647619047619E-4},7.2303177142857139E-3,1,5820000000,2.16,2.16,{"$f":"P53/(N53/30.416)/(P1-P2)","v":6.0273908256880729E-4},7.2328689908256871E-3]
[null,1,5880000000,1.32,1.32,{"$f":"D54/(B54/30.416)/(D1-D2)","v":4.0149120000000004E-4},4.8178944000000007E-3,1,5880000000,1.38,1.3900000000000001,{"$f":"J54/(H54/30.416)/(J1-J2)","v":3.9975314285714282E-4},4.7970377142857136E-3,1,5880000000,1.44,1.44,{"$f":"P54/(N54/30.416)/(P1-P2)","v":4.0182605504587155E-4},4.8219126605504583E-3]
[null,1,5940000000,0.66,0.66,{"$f":"D55/(B55/30.416)/(D1-D2)","v":2.0074560000000002E-4},2.4089472000000003E-3,1,5940000000,0.69,0.69,{"$f":"J55/(H55/30.416)/(J1-J2)","v":1.9987657142857141E-4},2.3985188571428568E-3,1,5940000000,0.72,0.72,{"$f":"P55/(N55/30.416)/(P1-P2)","v":2.0091302752293577E-4},2.4109563302752292E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"0,1 mln","index":6,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16],[0,17,2,18],[1,1,1,2],[1,3,1,4],[1,7,1,8],[1,9,1,10],[1,13,1,14],[1,15,1,16],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,100000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,100000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,100000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,556,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112163.85},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":201.73999999999069},{"$f":"D5/(B5/30.416)/(D1-D2)","v":6.1359274489208637E-2},{"$f":"F5*12","v":0.73631129387050365},556,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117772.05},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":211.81999999999243},{"$f":"J5/(H5/30.416)/(J1-J2)","v":6.1359278396711202E-2},{"$f":"L5*12","v":0.73631134076053439},556,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122258.6},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":219.88999999999942},{"$f":"P5/(N5/30.416)/(P1-P2)","v":6.1359276245792356E-2},{"$f":"R5*12","v":0.7363113149495083}]
[null,553,{"$f":"C5+60000000","v":3000000000},107226.7,193.90000000000873,{"$f":"D6/(B6/30.416)/(D1-D2)","v":5.8976623999999998E-2},{"$f":"F6*12","v":0.70771948799999995},553,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112588.03},203.60000000000582,{"$f":"J6/(H6/30.416)/(J1-J2)","v":5.8976621380866269E-2},{"$f":"L6*12","v":0.70771945657039526},553,{"$f":"O5+60000000","v":3000000000},116877.1,211.34999999999127,{"$f":"P6/(N6/30.416)/(P1-P2)","v":5.8976622486188769E-2},{"$f":"R6*12","v":0.70771946983426526}]
[null,549,3060000000,102235.63,186.22000000000116,{"$f":"D7/(B7/30.416)/(D1-D2)","v":5.6641146121675777E-2},0.6796937534601093,549,3060000000,107347.41,195.5399999999936,{"$f":"J7/(H7/30.416)/(J1-J2)","v":5.6641145330210772E-2},0.67969374396252924,549,3060000000,111436.84,202.98000000001048,{"$f":"P7/(N7/30.416)/(P1-P2)","v":5.6641147799000681E-2},0.6796937735880082]
[null,546,3120000000,97569.23,178.69999999999709,{"$f":"D8/(B8/30.416)/(D1-D2)","v":5.4352851642490839E-2},0.65223421970989004,546,3120000000,102447.7,187.63000000000466,{"$f":"J8/(H8/30.416)/(J1-J2)","v":5.4352856152101864E-2},0.65223427382522237,546,3120000000,106350.47,194.77999999999884,{"$f":"P8/(N8/30.416)/(P1-P2)","v":5.4352856395469974E-2},0.65223427674563972]
[null,542,3180000000,92860.88,171.33000000000175,{"$f":"D9/(B9/30.416)/(D1-D2)","v":5.2111744023616235E-2},0.62534092828339483,542,3180000000,97503.92,179.90000000000873,{"$f":"J9/(H9/30.416)/(J1-J2)","v":5.2111741885784567E-2},0.62534090262941477,542,3180000000,101218.36,186.75,{"$f":"P9/(N9/30.416)/(P1-P2)","v":5.2111744435492061E-2},0.62534093322590478]
[null,539,3240000000,88459.04,164.11000000000058,{"$f":"D10/(B10/30.416)/(D1-D2)","v":4.9917813741001855E-2},0.59901376489202229,539,3240000000,92881.99,172.31999999999243,{"$f":"J10/(H10/30.416)/(J1-J2)","v":4.9917812666136596E-2},0.59901375199363915,539,3240000000,96420.35,178.88999999999942,{"$f":"P10/(N10/30.416)/(P1-P2)","v":4.9917811877244651E-2},0.59901374252693584]
[null,535,3300000000,84026.559999999998,157.05999999999767,{"$f":"D11/(B11/30.416)/(D1-D2)","v":4.7771062597383181E-2},0.5732527511685982,535,3300000000,88227.89,164.91000000000349,{"$f":"J11/(H11/30.416)/(J1-J2)","v":4.7771063680284824E-2},0.57325276416341786,535,3300000000,91588.95,171.19999999999709,{"$f":"P11/(N11/30.416)/(P1-P2)","v":4.7771062388750743E-2},0.57325274866500897]
[null,531,3360000000,79732.92,150.15000000000873,{"$f":"D12/(B12/30.416)/(D1-D2)","v":4.5671497075706211E-2},0.54805796490847447,531,3360000000,83719.56,157.66999999999825,{"$f":"J12/(H12/30.416)/(J1-J2)","v":4.5671493802528919E-2},0.54805792563034705,531,3360000000,86908.88,163.66999999999825,{"$f":"P12/(N12/30.416)/(P1-P2)","v":4.5671495604277898E-2},0.54805794725133472]
[null,528,3420000000,75719.649999999994,143.41000000000349,{"$f":"D13/(B13/30.416)/(D1-D2)","v":4.3619107469696966E-2},0.52342928963636359,528,3420000000,79505.63,150.58000000000175,{"$f":"J13/(H13/30.416)/(J1-J2)","v":4.3619106098124097E-2},0.52342927317748922,528,3420000000,82534.42,156.32000000000698,{"$f":"P13/(N13/30.416)/(P1-P2)","v":4.3619108262440927E-2},0.52342929914929115]
[null,524,3480000000,71691.5,136.80999999999767,{"$f":"D14/(B14/30.416)/(D1-D2)","v":4.161390580152672E-2},0.49936686961832066,524,3480000000,75276.070000000007,143.65999999998894,{"$f":"J14/(H14/30.416)/(J1-J2)","v":4.1613903037440933E-2},0.4993668364492912,524,3480000000,78143.73,149.13000000000466,{"$f":"P14/(N14/30.416)/(P1-P2)","v":4.1613903138875266E-2},0.49936683766650319]
[null,520,3540000000,67796.740000000005,130.3799999999901,{"$f":"D15/(B15/30.416)/(D1-D2)","v":3.9655877766153848E-2},0.4758705331938462,520,3540000000,71186.58,136.89999999999418,{"$f":"J15/(H15/30.416)/(J1-J2)","v":3.9655879437362637E-2},0.47587055324835165,520,3540000000,73898.45,142.11000000000058,{"$f":"P15/(N15/30.416)/(P1-P2)","v":3.9655879590684541E-2},0.47587055508821452]
[null,515,3600000000,63909.440000000002,124.08999999999651,{"$f":"D16/(B16/30.416)/(D1-D2)","v":3.7745039360000003E-2},0.45294047232000001,515,3600000000,67104.91,130.30000000000291,{"$f":"J16/(H16/30.416)/(J1-J2)","v":3.7745038235043923E-2},0.45294045882052708,515,3600000000,69661.279999999999,135.27000000000407,{"$f":"P16/(N16/30.416)/(P1-P2)","v":3.7745034158368211E-2},0.45294040990041851]
[null,511,3660000000,60282.03,117.97000000000116,{"$f":"D17/(B17/30.416)/(D1-D2)","v":3.5881374255968684E-2},0.43057649107162421,511,3660000000,63296.13,123.87000000000262,{"$f":"J17/(H17/30.416)/(J1-J2)","v":3.5881373405647184E-2},0.43057648086776623,511,3660000000,65707.41,128.58999999999651,{"$f":"P17/(N17/30.416)/(P1-P2)","v":3.5881372781558014E-2},0.4305764733786962]
[null,507,3720000000,56782.29,112,{"$f":"D18/(B18/30.416)/(D1-D2)","v":3.4064894134911247E-2},0.40877872961893497,507,3720000000,59621.41,117.58999999999651,{"$f":"J18/(H18/30.416)/(J1-J2)","v":3.4064897277355129E-2},0.40877876732826157,507,3720000000,61892.7,122.06999999999971,{"$f":"P18/(N18/30.416)/(P1-P2)","v":3.4064896281417949E-2},0.40877875537701536]
[null,502,3780000000,53302.17,106.18000000000029,{"$f":"D19/(B19/30.416)/(D1-D2)","v":3.2295593679681274E-2},0.38754712415617532,502,3780000000,55967.28,111.48999999999796,{"$f":"J19/(H19/30.416)/(J1-J2)","v":3.229559454524758E-2},0.38754713454297096,502,3780000000,58099.37,115.73999999999796,{"$f":"P19/(N19/30.416)/(P1-P2)","v":3.2295596292262148E-2},0.3875471555071458]
[null,498,3840000000,50057.84,100.52000000000407,{"$f":"D20/(B20/30.416)/(D1-D2)","v":3.0573479145381523E-2},0.36688174974457827,498,3840000000,52560.73,105.54999999999563,{"$f":"J20/(H20/30.416)/(J1-J2)","v":3.0573477982023332E-2},0.36688173578427996,498,3840000000,54563.05,109.55999999999767,{"$f":"P20/(N20/30.416)/(P1-P2)","v":3.057348161084706E-2},0.36688177933016475]
[null,493,3900000000,46840.42,95.010000000002037,{"$f":"D21/(B21/30.416)/(D1-D2)","v":2.8898543909127789E-2},0.34678252690953348,493,3900000000,49182.44,99.759999999994761,{"$f":"J21/(H21/30.416)/(J1-J2)","v":2.8898543321549307E-2},0.34678251985859165,493,3900000000,51056.06,103.56000000000495,{"$f":"P21/(N21/30.416)/(P1-P2)","v":2.8898545154362913E-2},0.34678254185235496]
[null,488,3960000000,43753.760000000002,89.659999999996217,{"$f":"D22/(B22/30.416)/(D1-D2)","v":2.7270786150819678E-2},0.32724943380983612,488,3960000000,45941.45,94.139999999999418,{"$f":"J22/(H22/30.416)/(J1-J2)","v":2.7270787338017174E-2},0.32724944805620609,488,3960000000,47691.6,97.730000000003201,{"$f":"P22/(N22/30.416)/(P1-P2)","v":2.727078706572417E-2},0.32724944478869006]
[null,483,4020000000,40795.550000000003,84.459999999999127,{"$f":"D23/(B23/30.416)/(D1-D2)","v":2.5690216331262943E-2},0.30828259597515528,483,4020000000,42835.32,88.690000000002328,{"$f":"J23/(H23/30.416)/(J1-J2)","v":2.5690211833185449E-2},0.30828254199822536,483,4020000000,44467.15,92.059999999997672,{"$f":"P23/(N23/30.416)/(P1-P2)","v":2.5690216620130303E-2},0.30828259944156367]
[null,478,4080000000,37963.440000000002,79.419999999998254,{"$f":"D24/(B24/30.416)/(D1-D2)","v":2.4156819896234312E-2},0.28988183875481177,478,4080000000,39861.620000000003,83.389999999999418,{"$f":"J24/(H24/30.416)/(J1-J2)","v":2.4156824744371391E-2},0.2898818969324567,478,4080000000,41380.15,86.569999999999709,{"$f":"P24/(N24/30.416)/(P1-P2)","v":2.4156820129745502E-2},0.28988184155694602]
[null,472,4140000000,35180.589999999997,74.540000000000873,{"$f":"D25/(B25/30.416)/(D1-D2)","v":2.2670610708474575E-2},0.27204732850169489,472,4140000000,36939.620000000003,78.259999999994761,{"$f":"J25/(H25/30.416)/(J1-J2)","v":2.2670611015334952E-2},0.27204733218401944,472,4140000000,38346.839999999997,81.25,{"$f":"P25/(N25/30.416)/(P1-P2)","v":2.2670608875758044E-2},0.27204730650909653]
[null,467,4200000000,32598.46,69.81000000000131,{"$f":"D26/(B26/30.416)/(D1-D2)","v":2.1231579429550319E-2},0.25477895315460386,467,4200000000,34228.39,73.290000000000873,{"$f":"J26/(H26/30.416)/(J1-J2)","v":2.1231583771591723E-2},0.25477900525910069,467,4200000000,35532.33,76.080000000001746,{"$f":"P26/(N26/30.416)/(P1-P2)","v":2.1231584568296567E-2},0.25477901481955878]
[null,461,4260000000,30070.080000000002,65.229999999999563,{"$f":"D27/(B27/30.416)/(D1-D2)","v":1.9839730006073756E-2},0.23807676007288509,461,4260000000,31573.59,68.490000000001601,{"$f":"J27/(H27/30.416)/(J1-J2)","v":1.9839733776262785E-2},0.23807680531515341,461,4260000000,32776.39,71.099999999998545,{"$f":"P27/(N27/30.416)/(P1-P2)","v":1.9839731700929373E-2},0.23807678041115249]
[null,455,4320000000,27667.200000000001,60.809999999997672,{"$f":"D28/(B28/30.416)/(D1-D2)","v":1.8495067147252749E-2},0.22194080576703298,455,4320000000,29050.560000000001,63.849999999998545,{"$f":"J28/(H28/30.416)/(J1-J2)","v":1.8495067147252749E-2},0.22194080576703298,455,4320000000,30157.25,66.279999999998836,{"$f":"P28/(N28/30.416)/(P1-P2)","v":1.8495068373828007E-2},0.22194082048593608]
[null,448,4380000000,25330.47,56.539999999997235,{"$f":"D29/(B29/30.416)/(D1-D2)","v":1.7197579810714288E-2},0.20637095772857145,448,4380000000,26596.99,59.369999999998981,{"$f":"J29/(H29/30.416)/(J1-J2)","v":1.7197577547619049E-2},0.20637093057142858,448,4380000000,27610.21,61.630000000001019,{"$f":"P29/(N29/30.416)/(P1-P2)","v":1.7197578378112713E-2},0.20637094053735255]
[null,442,4440000000,23174.3,52.430000000000291,{"$f":"D30/(B30/30.416)/(D1-D2)","v":1.594727395475113E-2},0.19136728745701356,442,4440000000,24333.02,55.049999999999272,{"$f":"J30/(H30/30.416)/(J1-J2)","v":1.5947277231631113E-2},0.19136732677957335,442,4440000000,25259.99,57.149999999997817,{"$f":"P30/(N30/30.416)/(P1-P2)","v":1.5947275848727637E-2},0.19136731018473163]
[null,435,4500000000,21086.62,48.479999999999563,{"$f":"D31/(B31/30.416)/(D1-D2)","v":1.4744152503908047E-2},0.17692983004689655,435,4500000000,22140.95,50.899999999997817,{"$f":"J31/(H31/30.416)/(J1-J2)","v":1.474415183798577E-2},0.17692982205582924,435,4500000000,22984.42,52.830000000001746,{"$f":"P31/(N31/30.416)/(P1-P2)","v":1.4744155198144046E-2},0.17692986237772856]
[null,428,4560000000,19120.71,44.670000000001892,{"$f":"D32/(B32/30.416)/(D1-D2)","v":1.3588212975700936E-2},0.16305855570841121,428,4560000000,20076.740000000002,46.909999999999854,{"$f":"J32/(H32/30.416)/(J1-J2)","v":1.3588209253226525E-2},0.1630585110387183,428,4560000000,20841.57,48.700000000000728,{"$f":"P32/(N32/30.416)/(P1-P2)","v":1.3588210432993226E-2},0.16305852519591871]
[null,420,4620000000,17232.28,41.030000000002474,{"$f":"D33/(B33/30.416)/(D1-D2)","v":1.2479453059047619E-2},0.14975343670857144,420,4620000000,18093.89,43.080000000001746,{"$f":"J33/(H33/30.416)/(J1-J2)","v":1.2479450300226758E-2},0.1497534036027211,420,4620000000,18783.18,44.720000000001164,{"$f":"P33/(N33/30.416)/(P1-P2)","v":1.2479449604193973E-2},0.14975339525032766]
[null,413,4680000000,15503.62,37.539999999999054,{"$f":"D34/(B34/30.416)/(D1-D2)","v":1.1417871814043586E-2},0.13701446176852303,413,4680000000,16278.8,39.420000000000073,{"$f":"J34/(H34/30.416)/(J1-J2)","v":1.1417871112648449E-2},0.13701445335178139,413,4680000000,16898.939999999999,40.920000000001892,{"$f":"P34/(N34/30.416)/(P1-P2)","v":1.1417867895239577E-2},0.13701441474287493]
[null,404,4740000000,13818.39,34.210000000000946,{"$f":"D35/(B35/30.416)/(D1-D2)","v":1.0403469065346532E-2},0.12484162878415839,404,4740000000,14509.31,35.920000000000073,{"$f":"J35/(H35/30.416)/(J1-J2)","v":1.0403469423856671E-2},0.12484163308628005,404,4740000000,15062.05,37.280000000000655,{"$f":"P35/(N35/30.416)/(P1-P2)","v":1.0403472449813787E-2},0.12484166939776545]
[null,396,4800000000,12285.5,31.020000000000437,{"$f":"D36/(B36/30.416)/(D1-D2)","v":9.4362567676767681E-3},0.11323508121212122,396,4800000000,12899.77,32.579999999999927,{"$f":"J36/(H36/30.416)/(J1-J2)","v":9.4362531101491107E-3},0.11323503732178933,396,4800000000,13391.19,33.819999999999709,{"$f":"P36/(N36/30.416)/(P1-P2)","v":9.4362532443703091E-3},0.11323503893244372]
[null,386,4860000000,10807.67,28,{"$f":"D37/(B37/30.416)/(D1-D2)","v":8.5162199668393779E-3},0.10219463960207253,386,4860000000,11348.05,29.400000000001455,{"$f":"J37/(H37/30.416)/(J1-J2)","v":8.5162173402417961E-3},0.10219460808290155,386,4860000000,11780.36,30.519999999998618,{"$f":"P37/(N37/30.416)/(P1-P2)","v":8.5162197499643495E-3},0.10219463699957219]
[null,377,4920000000,9473.7900000000009,25.1299999999992,{"$f":"D38/(B38/30.416)/(D1-D2)","v":7.6433633061007969E-3},9.1720359673209559E-2,377,4920000000,9947.48,26.390000000001237,{"$f":"J38/(H38/30.416)/(J1-J2)","v":7.6433636902867247E-3},9.17203642834407E-2,377,4920000000,10326.44,27.389999999999418,{"$f":"P38/(N38/30.416)/(P1-P2)","v":7.6433698936558547E-3},9.1720438723870257E-2]
[null,366,4980000000,8203.83,22.409999999999854,{"$f":"D39/(B39/30.416)/(D1-D2)","v":6.8176965377049177E-3},8.1812358452459016E-2,366,4980000000,8614.02,23.529999999998836,{"$f":"J39/(H39/30.416)/(J1-J2)","v":6.817695350507416E-3},8.1812344206088988E-2,366,4980000000,8942.17,24.430000000000291,{"$f":"P39/(N39/30.416)/(P1-P2)","v":6.8176929543289719E-3},8.181231545194767E-2]
[null,355,5040000000,7048.65,19.850000000000364,{"$f":"D40/(B40/30.416)/(D1-D2)","v":6.0392038985915501E-3},7.2470446783098608E-2,355,5040000000,7401.08,20.850000000000364,{"$f":"J40/(H40/30.416)/(J1-J2)","v":6.0392018586183779E-3},7.2470422303420531E-2,355,5040000000,7683.03,21.640000000000327,{"$f":"P40/(N40/30.416)/(P1-P2)","v":6.0392050776586128E-3},7.2470460931903347E-2]
[null,344,5100000000,6003.14,17.449999999999818,{"$f":"D41/(B41/30.416)/(D1-D2)","v":5.3078926232558148E-3},6.3694711479069771E-2,344,5100000000,6303.3,18.319999999999709,{"$f":"J41/(H41/30.416)/(J1-J2)","v":5.3078951495016619E-3},6.3694741794019946E-2,344,5100000000,6543.42,19.019999999999527,{"$f":"P41/(N41/30.416)/(P1-P2)","v":5.3078905141881808E-3},6.3694686170258169E-2]
[null,331,5160000000,5031.78,15.199999999999818,{"$f":"D42/(B42/30.416)/(D1-D2)","v":4.6237649691842899E-3},5.5485179630211476E-2,331,5160000000,5283.37,15.960000000000036,{"$f":"J42/(H42/30.416)/(J1-J2)","v":4.6237658443389444E-3},5.5485190132067333E-2,331,5160000000,5484.64,16.569999999999709,{"$f":"P42/(N42/30.416)/(P1-P2)","v":4.6237648005765129E-3},5.5485177606918151E-2]
[null,317,5220000000,4155.12,13.100000000000364,{"$f":"D43/(B43/30.416)/(D1-D2)","v":3.9868179785488957E-3},4.7841815742586752E-2,317,5220000000,4362.87,13.770000000000437,{"$f":"J43/(H43/30.416)/(J1-J2)","v":3.9868124957187917E-3},4.78417499486255E-2,317,5220000000,4529.08,14.289999999999964,{"$f":"P43/(N43/30.416)/(P1-P2)","v":3.9868172743321847E-3},4.7841807291986213E-2]
[null,302,5280000000,3372.92,11.170000000000073,{"$f":"D44/(B44/30.416)/(D1-D2)","v":3.3970441960264903E-3},4.0764530352317883E-2,302,5280000000,3541.57,11.730000000000018,{"$f":"J44/(H44/30.416)/(J1-J2)","v":3.3970480327972247E-3},4.0764576393566697E-2,302,5280000000,3676.49,12.170000000000073,{"$f":"P44/(N44/30.416)/(P1-P2)","v":3.3970508487757454E-3},4.0764610185308942E-2]
[null,285,5340000000,2674.65,9.3899999999998727,{"$f":"D45/(B45/30.416)/(D1-D2)","v":2.8544615578947373E-3},3.4253538694736851E-2,285,5340000000,2808.38,9.8599999999996726,{"$f":"J45/(H45/30.416)/(J1-J2)","v":2.8544590168755224E-3},3.4253508202506271E-2,285,5340000000,2915.37,10.230000000000018,{"$f":"P45/(N45/30.416)/(P1-P2)","v":2.8544630265572189E-3},3.4253556318686623E-2]
[null,267,5400000000,2070.85,7.75,{"$f":"D46/(B46/30.416)/(D1-D2)","v":2.3590626816479398E-3},2.8308752179775278E-2,267,5400000000,2174.39,8.1400000000003274,{"$f":"J46/(H46/30.416)/(J1-J2)","v":2.3590599693240591E-3},2.8308719631888711E-2,267,5400000000,2257.2199999999998,8.4600000000000364,{"$f":"P46/(N46/30.416)/(P1-P2)","v":2.3590558883963852E-3},2.8308670660756624E-2]
[null,246,5460000000,1717.17,6.9800000000000182,{"$f":"D47/(B47/30.416)/(D1-D2)","v":2.123148078048781E-3},2.5477776936585372E-2,246,5460000000,1803.03,7.3299999999999272,{"$f":"J47/(H47/30.416)/(J1-J2)","v":2.1231498443670155E-3},2.5477798132404188E-2,246,5460000000,1871.72,7.6099999999999,{"$f":"P47/(N47/30.416)/(P1-P2)","v":2.1231534094129935E-3},2.5477840912955921E-2]
[null,222,5520000000,1377.46,6.2100000000000364,{"$f":"D48/(B48/30.416)/(D1-D2)","v":1.8872442954954956E-3},2.2646931545945947E-2,222,5520000000,1446.33,6.5199999999999818,{"$f":"J48/(H48/30.416)/(J1-J2)","v":1.8872403809523808E-3},2.264688457142857E-2,222,5520000000,1501.43,6.7699999999999818,{"$f":"P48/(N48/30.416)/(P1-P2)","v":1.8872425357467559E-3},2.2646910428961071E-2]
[null,195,5580000000,1058.69,5.4299999999998363,{"$f":"D49/(B49/30.416)/(D1-D2)","v":1.6513392328205128E-3},1.9816070793846154E-2,195,5580000000,1111.6199999999999,5.7000000000000455,{"$f":"J49/(H49/30.416)/(J1-J2)","v":1.651332547985348E-3},1.9815990575824175E-2,195,5580000000,1153.97,5.9200000000000728,{"$f":"P49/(N49/30.416)/(P1-P2)","v":1.6513362277111269E-3},1.9816034732533523E-2]
[null,162,5640000000,753.88,4.6499999999999773,{"$f":"D50/(B50/30.416)/(D1-D2)","v":1.4154329679012345E-3},1.6985195614814815E-2,162,5640000000,791.57,4.8899999999999864,{"$f":"J50/(H50/30.416)/(J1-J2)","v":1.4154258154027044E-3},1.6985109784832454E-2,162,5640000000,821.73,5.0699999999999363,{"$f":"P50/(N50/30.416)/(P1-P2)","v":1.4154343459055387E-3},1.6985212150866465E-2]
[null,123,5700000000,476.99,3.8799999999999955,{"$f":"D51/(B51/30.416)/(D1-D2)","v":1.1795225886178863E-3},1.4154271063414636E-2,123,5700000000,500.84,4.07000000000005,{"$f":"J51/(H51/30.416)/(J1-J2)","v":1.179523766163376E-3},1.4154285193960513E-2,123,5700000000,519.91999999999996,4.2300000000000182,{"$f":"P51/(N51/30.416)/(P1-P2)","v":1.1795246304169464E-3},1.4154295565003357E-2]
[null,71,5760000000,220.27,3.0999999999999943,{"$f":"D52/(B52/30.416)/(D1-D2)","v":9.4362427042253528E-4},1.1323491245070424E-2,71,5760000000,231.28,3.2599999999999909,{"$f":"J52/(H52/30.416)/(J1-J2)","v":9.4360999061032856E-4},1.1323319887323942E-2,71,5760000000,240.09,3.3799999999999955,{"$f":"P52/(N52/30.416)/(P1-P2)","v":9.4360737046129994E-4},1.1323288445535599E-2]
[null,1,5820000000,2.3199999999999998,2.3300000000000005,{"$f":"D53/(B53/30.416)/(D1-D2)","v":7.0565119999999992E-4},8.467814399999999E-3,1,5820000000,2.44,2.44,{"$f":"J53/(H53/30.416)/(J1-J2)","v":7.068099047619048E-4},8.4817188571428576E-3,1,5820000000,2.5299999999999998,2.5400000000000005,{"$f":"P53/(N53/30.416)/(P1-P2)","v":7.0598605504587153E-4},8.4718326605504584E-3]
[null,1,5880000000,1.55,1.55,{"$f":"D54/(B54/30.416)/(D1-D2)","v":4.7144800000000002E-4},5.6573760000000004E-3,1,5880000000,1.62,1.63,{"$f":"J54/(H54/30.416)/(J1-J2)","v":4.6927542857142863E-4},5.6313051428571433E-3,1,5880000000,1.69,1.69,{"$f":"P54/(N54/30.416)/(P1-P2)","v":4.7158752293577979E-4},5.6590502752293572E-3]
[null,1,5940000000,0.77,0.78,{"$f":"D55/(B55/30.416)/(D1-D2)","v":2.3420320000000001E-4},2.8104384000000003E-3,1,5940000000,0.81,0.81,{"$f":"J55/(H55/30.416)/(J1-J2)","v":2.3463771428571431E-4},2.8156525714285716E-3,1,5940000000,0.84,0.85,{"$f":"P55/(N55/30.416)/(P1-P2)","v":2.3439853211009172E-4},2.8127823853211008E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"1 mln","index":7,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10],[1,9,1,10],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[1,1,1,2],[1,3,1,4],[1,7,1,8],[0,17,2,18],[1,15,1,16],[1,13,1,14],[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,1000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,1000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,1000000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,505,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112173.32},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":222.1299999999901},{"$f":"D5/(B5/30.416)/(D1-D2)","v":6.7561657447920795E-2},{"$f":"F5*12","v":0.81073988937504948},505,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117781.99},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":233.22999999999593},{"$f":"J5/(H5/30.416)/(J1-J2)","v":6.7561659742385663E-2},{"$f":"L5*12","v":0.81073991690862801},505,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122268.92},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":242.11999999999534},{"$f":"P5/(N5/30.416)/(P1-P2)","v":6.7561658111000095E-2},{"$f":"R5*12","v":0.81073989733200114}]
[null,502,{"$f":"C5+60000000","v":3000000000},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C6,B6,1))","v":107177},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C6,B6+1,1))-D6","v":213.5},{"$f":"D6/(B6/30.416)/(D1-D2)","v":6.4938160000000009E-2},{"$f":"F6*12","v":0.77925792000000005},502,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112535.85},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6+1,1))-J6","v":224.16999999999825},{"$f":"J6/(H6/30.416)/(J1-J2)","v":6.4938160000000009E-2},{"$f":"L6*12","v":0.77925792000000005},502,{"$f":"O5+60000000","v":3000000000},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O6,N6,1))","v":116822.93},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O6,N6+1,1))-P6","v":232.7100000000064},{"$f":"P6/(N6/30.416)/(P1-P2)","v":6.4938159999999995E-2},{"$f":"R6*12","v":0.77925791999999994}]
[null,499,3060000000,102317.65,205.05000000000291,{"$f":"D7/(B7/30.416)/(D1-D2)","v":6.236660606012024E-2},0.74839927272144291,499,3060000000,107433.53,215.30000000000291,{"$f":"J7/(H7/30.416)/(J1-J2)","v":6.2366604608836723E-2},0.74839925530604068,499,3060000000,111526.24,223.5,{"$f":"P7/(N7/30.416)/(P1-P2)","v":6.2366606898935494E-2},0.74839928278722589]
[null,496,3120000000,97593.75,196.75999999999476,{"$f":"D8/(B8/30.416)/(D1-D2)","v":5.9847006048387094E-2},0.71816407258064507,496,3120000000,102473.44,206.59999999999127,{"$f":"J8/(H8/30.416)/(J1-J2)","v":5.9847007508448534E-2},0.71816409010138238,496,3120000000,106377.19,214.47000000000116,{"$f":"P8/(N8/30.416)/(P1-P2)","v":5.9847007454868303E-2},0.71816408945841959]
[null,493,3180000000,93003.75,188.64999999999418,{"$f":"D9/(B9/30.416)/(D1-D2)","v":5.7379352129817443E-2},0.68855222555780937,493,3180000000,97653.94,198.08000000000175,{"$f":"J9/(H9/30.416)/(J1-J2)","v":5.7379353598763644E-2},0.68855224318516373,493,3180000000,101374.09,205.63000000000466,{"$f":"P9/(N9/30.416)/(P1-P2)","v":5.7379353544857355E-2},0.68855224253828828]
[null,489,3240000000,88365.42,180.7100000000064,{"$f":"D10/(B10/30.416)/(D1-D2)","v":5.4963652652760729E-2},0.65956383183312872,489,3240000000,92783.7,189.74000000000524,{"$f":"J10/(H10/30.416)/(J1-J2)","v":5.4963657984224361E-2},0.6595638958106923,489,3240000000,96318.31,196.97000000000116,{"$f":"P10/(N10/30.416)/(P1-P2)","v":5.496365390818183E-2},0.65956384689818193]
[null,486,3300000000,84046.41,172.92999999999302,{"$f":"D11/(B11/30.416)/(D1-D2)","v":5.2599909600000001E-2},0.63119891520000004,486,3300000000,88248.73,181.58000000000175,{"$f":"J11/(H11/30.416)/(J1-J2)","v":5.2599909301979227E-2},0.63119891162375075,486,3300000000,91610.58,188.5,{"$f":"P11/(N11/30.416)/(P1-P2)","v":5.2599905638237625E-2},0.63119886765885147]
[null,483,3360000000,79856.509999999995,165.33000000000175,{"$f":"D12/(B12/30.416)/(D1-D2)","v":5.0288107829399589E-2},0.60345729395279513,483,3360000000,83849.34,173.60000000000582,{"$f":"J12/(H12/30.416)/(J1-J2)","v":5.0288110528246076E-2},0.60345732633895288,483,3360000000,87043.6,180.20999999999185,{"$f":"P12/(N12/30.416)/(P1-P2)","v":5.0288110198111961E-2},0.60345732237734351]
[null,479,3420000000,75636.3,157.89999999999418,{"$f":"D13/(B13/30.416)/(D1-D2)","v":4.802826097703549E-2},0.57633913172442586,479,3420000000,79418.11,165.80000000000291,{"$f":"J13/(H13/30.416)/(J1-J2)","v":4.8028257953275671E-2},0.57633909543930806,479,3420000000,82443.570000000007,172.10999999998603,{"$f":"P13/(N13/30.416)/(P1-P2)","v":4.8028262724713187E-2},0.57633915269655822]
[null,475,3480000000,71531.679999999993,175.6200000000099,{"$f":"D14/(B14/30.416)/(D1-D2)","v":4.5804370081684198E-2},0.54965244098021038,475,3480000000,75108.259999999995,184.41000000000349,{"$f":"J14/(H14/30.416)/(J1-J2)","v":4.5804367642305763E-2},0.5496524117076691,475,3480000000,77969.53,191.43000000000757,{"$f":"P14/(N14/30.416)/(P1-P2)","v":4.5804369376726217E-2},0.54965243252071461]
[null,472,3540000000,67759.09,143.55999999999767,{"$f":"D15/(B15/30.416)/(D1-D2)","v":4.3664416979661017E-2},0.52397300375593225,472,3540000000,71147.039999999994,150.74000000000524,{"$f":"J15/(H15/30.416)/(J1-J2)","v":4.3664414217917676E-2},0.52397297061501213,472,3540000000,73857.41,156.47000000000116,{"$f":"P15/(N15/30.416)/(P1-P2)","v":4.366441810293889E-2},0.52397301723526668]
[null,468,3600000000,63947.519999999997,136.64000000000669,{"$f":"D16/(B16/30.416)/(D1-D2)","v":4.1560422399999998E-2},0.4987250688,468,3600000000,67144.89,143.47000000000116,{"$f":"J16/(H16/30.416)/(J1-J2)","v":4.1560418686202687E-2},0.49872502423443221,468,3600000000,69702.789999999994,148.94000000000233,{"$f":"P16/(N16/30.416)/(P1-P2)","v":4.1560418345487335E-2},0.49872502014584802]
[null,464,3660000000,60270.53,129.90000000000146,{"$f":"D17/(B17/30.416)/(D1-D2)","v":3.9508371562068961E-2},0.47410045874482754,464,3660000000,63284.06,136.38999999999942,{"$f":"J17/(H17/30.416)/(J1-J2)","v":3.9508373747126437E-2},0.47410048496551727,464,3660000000,65694.880000000005,141.58000000000175,{"$f":"P17/(N17/30.416)/(P1-P2)","v":3.9508372945270487E-2},0.47410047534324584]
[null,460,3720000000,56726.09,123.32000000000698,{"$f":"D18/(B18/30.416)/(D1-D2)","v":3.7508277248695647E-2},0.45009932698434774,460,3720000000,59562.400000000001,129.47999999999593,{"$f":"J18/(H18/30.416)/(J1-J2)","v":3.7508280712215319E-2},0.45009936854658383,460,3720000000,61831.44,134.41999999999825,{"$f":"P18/(N18/30.416)/(P1-P2)","v":3.7508278401276428E-2},0.45009934081531711]
[null,456,3780000000,53312.14,116.91000000000349,{"$f":"D19/(B19/30.416)/(D1-D2)","v":3.5560132680701753E-2},0.42672159216842104,456,3780000000,55977.75,122.76000000000204,{"$f":"J19/(H19/30.416)/(J1-J2)","v":3.5560134586466161E-2},0.42672161503759393,456,3780000000,58110.23,127.43999999999505,{"$f":"P19/(N19/30.416)/(P1-P2)","v":3.5560131089650733E-2},0.42672157307580882]
[null,452,3840000000,50026.63,110.68000000000029,{"$f":"D20/(B20/30.416)/(D1-D2)","v":3.3663937568141594E-2},0.40396725081769913,452,3840000000,52527.96,116.22000000000116,{"$f":"J20/(H20/30.416)/(J1-J2)","v":3.3663936606826803E-2},0.40396723928192163,452,3840000000,54529.03,120.63999999999942,{"$f":"P20/(N20/30.416)/(P1-P2)","v":3.3663939605423396E-2},0.40396727526508075]
[null,448,3900000000,46867.51,104.61999999999534,{"$f":"D21/(B21/30.416)/(D1-D2)","v":3.1819691610714289E-2},0.38183629932857144,448,3900000000,49210.89,109.84999999999854,{"$f":"J21/(H21/30.416)/(J1-J2)","v":3.1819694520408164E-2},0.38183633424489793,448,3900000000,51085.59,114.03000000000611,{"$f":"P21/(N21/30.416)/(P1-P2)","v":3.1819694164482305E-2},0.38183632997378769]
[null,443,3960000000,43734.02,98.720000000001164,{"$f":"D22/(B22/30.416)/(D1-D2)","v":3.0027402986907446E-2},0.36032883584288933,443,3960000000,45920.72,103.65999999999622,{"$f":"J22/(H22/30.416)/(J1-J2)","v":3.0027402333010857E-2},0.36032882799613031,443,3960000000,47670.080000000002,107.61000000000058,{"$f":"P22/(N22/30.416)/(P1-P2)","v":3.0027401853086753E-2},0.36032882223704105]
[null,439,4020000000,40827.26,93,{"$f":"D23/(B23/30.416)/(D1-D2)","v":2.8287060140318909E-2},0.33944472168382689,439,4020000000,42868.62,97.649999999994179,{"$f":"J23/(H23/30.416)/(J1-J2)","v":2.8287058160754965E-2},0.33944469792905957,439,4020000000,44501.71,101.37000000000262,{"$f":"P23/(N23/30.416)/(P1-P2)","v":2.8287057979143593E-2},0.33944469574972314]
[null,434,4080000000,37953.120000000003,87.44999999999709,{"$f":"D24/(B24/30.416)/(D1-D2)","v":2.6598665850691247E-2},0.31918399020829497,434,4080000000,39850.78,91.819999999999709,{"$f":"J24/(H24/30.416)/(J1-J2)","v":2.6598668520517881E-2},0.31918402224621456,434,4080000000,41368.9,95.319999999999709,{"$f":"P24/(N24/30.416)/(P1-P2)","v":2.6598665336320972E-2},0.31918398403585169]
[null,429,4140000000,35207.769999999997,82.069999999999709,{"$f":"D25/(B25/30.416)/(D1-D2)","v":2.4962226860606059E-2},0.2995467223272727,429,4140000000,36968.160000000003,86.169999999998254,{"$f":"J25/(H25/30.416)/(J1-J2)","v":2.4962227873459877E-2},0.29954673448151853,429,4140000000,38376.47,89.44999999999709,{"$f":"P25/(N25/30.416)/(P1-P2)","v":2.4962227315925664E-2},0.29954672779110797]
[null,424,4200000000,32588.639999999999,76.860000000000582,{"$f":"D26/(B26/30.416)/(D1-D2)","v":2.33777376E-2},0.28053285119999999,424,4200000000,34218.07,80.69999999999709,{"$f":"J26/(H26/30.416)/(J1-J2)","v":2.3377736233602873E-2},0.28053283480323449,424,4200000000,35521.61,83.779999999998836,{"$f":"P26/(N26/30.416)/(P1-P2)","v":2.3377732598234377E-2},0.28053279117881252]
[null,418,4260000000,30020.51,72.650000000001455,{"$f":"D27/(B27/30.416)/(D1-D2)","v":2.18445892861244E-2},0.26213507143349279,418,4260000000,31521.53,76.290000000000873,{"$f":"J27/(H27/30.416)/(J1-J2)","v":2.1844585474595581E-2},0.26213502569514696,418,4260000000,32722.35,79.200000000004366,{"$f":"P27/(N27/30.416)/(P1-P2)","v":2.1844585347438654E-2},0.26213502416926382]
[null,413,4320000000,27651.83,66.959999999999127,{"$f":"D28/(B28/30.416)/(D1-D2)","v":2.0364601968038742E-2},0.24437522361646491,413,4320000000,29034.42,70.30000000000291,{"$f":"J28/(H28/30.416)/(J1-J2)","v":2.0364600915946041E-2},0.24437521099135251,413,4320000000,30140.5,72.979999999999563,{"$f":"P28/(N28/30.416)/(P1-P2)","v":2.0364605549014817E-2},0.24437526658817782]
[null,407,4380000000,25338.43,62.259999999998399,{"$f":"D29/(B29/30.416)/(D1-D2)","v":1.8935962822604423E-2},0.22723155387125307,407,4380000000,26605.35,65.370000000002619,{"$f":"J29/(H29/30.416)/(J1-J2)","v":1.8935961755001757E-2},0.22723154106002108,407,4380000000,27618.89,67.860000000000582,{"$f":"P29/(N29/30.416)/(P1-P2)","v":1.8935963713905733E-2},0.2272315645668688]
[null,401,4440000000,23149.89,57.729999999999563,{"$f":"D30/(B30/30.416)/(D1-D2)","v":1.7559278160598504E-2},0.21071133792718205,401,4440000000,24307.38,60.619999999998981,{"$f":"J30/(H30/30.416)/(J1-J2)","v":1.7559274909868187E-2},0.21071129891841825,401,4440000000,25233.38,62.919999999998254,{"$f":"P30/(N30/30.416)/(P1-P2)","v":1.7559278091011005E-2},0.21071133709213208]
[null,395,4500000000,21083.119999999999,53.380000000001019,{"$f":"D31/(B31/30.416)/(D1-D2)","v":1.6234536149873417E-2},0.19481443379848101,395,4500000000,22137.279999999999,56.040000000000873,{"$f":"J31/(H31/30.416)/(J1-J2)","v":1.6234539083303193E-2},0.19481446899963833,395,4500000000,22980.6,58.180000000000291,{"$f":"P31/(N31/30.416)/(P1-P2)","v":1.623453558471722E-2},0.19481442701660664]
[null,389,4560000000,19135.060000000001,49.18999999999869,{"$f":"D32/(B32/30.416)/(D1-D2)","v":1.4961747685347046E-2},0.17954097222416454,389,4560000000,20091.810000000001,51.649999999997817,{"$f":"J32/(H32/30.416)/(J1-J2)","v":1.4961745451340436E-2},0.17954094541608523,389,4560000000,20857.22,53.610000000000582,{"$f":"P32/(N32/30.416)/(P1-P2)","v":1.4961750985118278E-2},0.17954101182141935]
[null,382,4620000000,17257.46,45.170000000001892,{"$f":"D33/(B33/30.416)/(D1-D2)","v":1.3740913700523558E-2},0.1648909644062827,382,4620000000,18120.330000000002,47.429999999996653,{"$f":"J33/(H33/30.416)/(J1-J2)","v":1.3740911425579658E-2},0.1648909371069559,382,4620000000,18810.63,49.239999999997963,{"$f":"P33/(N33/30.416)/(P1-P2)","v":1.3740912677842356E-2},0.16489095213410826]
[null,375,4680000000,15500.1,41.329999999999927,{"$f":"D34/(B34/30.416)/(D1-D2)","v":1.2572027776E-2},0.150864333312,375,4680000000,16275.1,43.399999999999636,{"$f":"J34/(H34/30.416)/(J1-J2)","v":1.2572023913650796E-2},0.15086428696380955,375,4680000000,16895.099999999999,45.06000000000131,{"$f":"P34/(N34/30.416)/(P1-P2)","v":1.2572021078899083E-2},0.15086425294678898]
[null,367,4740000000,13821.73,37.659999999999854,{"$f":"D35/(B35/30.416)/(D1-D2)","v":1.14550882746594E-2},0.13746105929591279,367,4740000000,14512.82,39.540000000000873,{"$f":"J35/(H35/30.416)/(J1-J2)","v":1.1455091037238872E-2},0.13746109244686647,367,4740000000,15065.68,41.059999999999491,{"$f":"P35/(N35/30.416)/(P1-P2)","v":1.1455083940704446E-2},0.13746100728845334]
[null,359,4800000000,12263.44,34.159999999999854,{"$f":"D36/(B36/30.416)/(D1-D2)","v":1.0390105600000001E-2},0.12468126720000001,359,4800000000,12876.61,35.869999999998981,{"$f":"J36/(H36/30.416)/(J1-J2)","v":1.0390103986205068E-2},0.12468124783446083,359,4800000000,13367.14,37.239999999999782,{"$f":"P36/(N36/30.416)/(P1-P2)","v":1.0390098138049116E-2},0.1246811776565894]
[null,351,4860000000,10821.11,30.829999999999927,{"$f":"D37/(B37/30.416)/(D1-D2)","v":9.3770621584045588E-3},0.11252474590085471,351,4860000000,11362.17,32.3700000000008,{"$f":"J37/(H37/30.416)/(J1-J2)","v":9.3770658722018736E-3},0.11252479046642248,351,4860000000,11795.02,33.600000000000364,{"$f":"P37/(N37/30.416)/(P1-P2)","v":9.3770701879296384E-3},0.11252484225515566]
[null,342,4920000000,9463,27.670000000000073,{"$f":"D38/(B38/30.416)/(D1-D2)","v":8.4159826900584798E-3},0.10099179228070176,342,4920000000,9936.15,29.050000000001091,{"$f":"J38/(H38/30.416)/(J1-J2)","v":8.4159826900584798E-3},0.10099179228070176,342,4920000000,10314.67,30.159999999999854,{"$f":"P38/(N38/30.416)/(P1-P2)","v":8.4159826900584798E-3},0.10099179228070176]
[null,333,4980000000,8218.6299999999992,24.690000000000509,{"$f":"D39/(B39/30.416)/(D1-D2)","v":7.5068423447447446E-3},9.0082108136936928E-2,333,4980000000,8629.57,25.909999999999854,{"$f":"J39/(H39/30.416)/(J1-J2)","v":7.5068497388817391E-3},9.0082196866580866E-2,333,4980000000,8958.31,26.899999999999636,{"$f":"P39/(N39/30.416)/(P1-P2)","v":7.5068451100641928E-3},9.0082141320770318E-2]
[null,323,5040000000,7061.55,21.859999999999673,{"$f":"D40/(B40/30.416)/(D1-D2)","v":6.6496626873065023E-3},7.979595224767802E-2,323,5040000000,7414.63,22.949999999999818,{"$f":"J40/(H40/30.416)/(J1-J2)","v":6.6496649293822799E-3},7.9795979152587362E-2,323,5040000000,7697.09,23.829999999999927,{"$f":"P40/(N40/30.416)/(P1-P2)","v":6.6496631192660546E-3},7.9795957431192652E-2]
[null,312,5100000000,5995.08,19.210000000000036,{"$f":"D41/(B41/30.416)/(D1-D2)","v":5.8444344000000001E-3},7.0133212799999997E-2,312,5100000000,6294.83,20.170000000000073,{"$f":"J41/(H41/30.416)/(J1-J2)","v":5.8444306862026861E-3},7.0133168234432233E-2,312,5100000000,6534.63,20.949999999999818,{"$f":"P41/(N41/30.416)/(P1-P2)","v":5.8444279604798867E-3},7.0133135525758644E-2]
[null,300,5160000000,5021.5200000000004,16.729999999999563,{"$f":"D42/(B42/30.416)/(D1-D2)","v":5.091151744E-3},6.1093820928000003E-2,300,5160000000,5272.59,17.579999999999927,{"$f":"J42/(H42/30.416)/(J1-J2)","v":5.09114595047619E-3},6.1093751405714283E-2,300,5160000000,5473.45,18.25,{"$f":"P42/(N42/30.416)/(P1-P2)","v":5.0911454189602441E-3},6.1093745027522933E-2]
[null,288,5220000000,4156.58,14.440000000000509,{"$f":"D43/(B43/30.416)/(D1-D2)","v":4.3898103222222221E-3},5.2677723866666665E-2,288,5220000000,4364.41,15.159999999999854,{"$f":"J43/(H43/30.416)/(J1-J2)","v":4.3898113280423281E-3},5.2677735936507937E-2,288,5220000000,4530.68,15.729999999999563,{"$f":"P43/(N43/30.416)/(P1-P2)","v":4.3898178797145771E-3},5.2677814556574928E-2]
[null,274,5280000000,3369.54,12.300000000000182,{"$f":"D44/(B44/30.416)/(D1-D2)","v":3.7404353518248174E-3},4.4885224221897807E-2,274,5280000000,3538.01,12.919999999999618,{"$f":"J44/(H44/30.416)/(J1-J2)","v":3.7404279513381994E-3},4.4885135416058389E-2,274,5280000000,3672.8,13.399999999999636,{"$f":"P44/(N44/30.416)/(P1-P2)","v":3.7404367776066429E-3},4.4885241331279718E-2]
[null,258,5340000000,2658.14,18.210000000000036,{"$f":"D45/(B45/30.416)/(D1-D2)","v":3.1337203968992249E-3},3.7604644762790698E-2,258,5340000000,2791.04,19.119999999999891,{"$f":"J45/(H45/30.416)/(J1-J2)","v":3.1337125374677E-3},3.7604550449612403E-2,258,5340000000,2897.37,19.849999999999909,{"$f":"P45/(N45/30.416)/(P1-P2)","v":3.1337175848090461E-3},3.7604611017708553E-2]
[null,242,5400000000,2066.6799999999998,8.5399999999999636,{"$f":"D46/(B46/30.416)/(D1-D2)","v":2.5975263999999999E-3},3.11703168E-2,242,5400000000,2170.0100000000002,8.9699999999997999,{"$f":"J46/(H46/30.416)/(J1-J2)","v":2.5975216119637941E-3},3.1170259343565529E-2,242,5400000000,2252.6799999999998,9.3000000000001819,{"$f":"P46/(N46/30.416)/(P1-P2)","v":2.5975250163014635E-3},3.1170300195617562E-2]
[null,223,5460000000,1713.97,7.6900000000000546,{"$f":"D47/(B47/30.416)/(D1-D2)","v":2.3377628484304931E-3},2.8053154181165919E-2,223,5460000000,1799.67,8.0699999999999363,{"$f":"J47/(H47/30.416)/(J1-J2)","v":2.3377647969250481E-3},2.8053177563100579E-2,223,5460000000,1868.23,8.3799999999998818,{"$f":"P47/(N47/30.416)/(P1-P2)","v":2.3377662270127951E-3},2.8053194724153539E-2]
[null,202,5520000000,1380.06,6.8300000000001546,{"$f":"D48/(B48/30.416)/(D1-D2)","v":2.0780150970297027E-3},2.4936181164356433E-2,202,5520000000,1449.06,7.1800000000000637,{"$f":"J48/(H48/30.416)/(J1-J2)","v":2.078010794908062E-3},2.4936129538896745E-2,202,5520000000,1504.26,7.4500000000000455,{"$f":"P48/(N48/30.416)/(P1-P2)","v":2.0780076373875917E-3},2.4936091648651099E-2]
[null,177,5580000000,1058.0999999999999,5.9800000000000182,{"$f":"D49/(B49/30.416)/(D1-D2)","v":1.8182581694915251E-3},2.1819098033898303E-2,177,5580000000,1111.01,6.2699999999999818,{"$f":"J49/(H49/30.416)/(J1-J2)","v":1.8182663524347591E-3},2.181919622921711E-2,177,5580000000,1153.33,6.5199999999999818,{"$f":"P49/(N49/30.416)/(P1-P2)","v":1.818259746021873E-3},2.1819116952262477E-2]
[null,148,5640000000,758.35,5.1200000000000045,{"$f":"D50/(B50/30.416)/(D1-D2)","v":1.5585117297297298E-3},1.8702140756756757E-2,148,5640000000,796.26,5.3799999999999955,{"$f":"J50/(H50/30.416)/(J1-J2)","v":1.5584970501930503E-3},1.8701964602316604E-2,148,5640000000,826.6,5.5799999999999272,{"$f":"P50/(N50/30.416)/(P1-P2)","v":1.5585089015621128E-3},1.8702106818745352E-2]
[null,111,5700000000,473.97,4.2699999999999818,{"$f":"D51/(B51/30.416)/(D1-D2)","v":1.2987632000000002E-3},1.5585158400000002E-2,111,5700000000,497.66,4.4899999999999523,{"$f":"J51/(H51/30.416)/(J1-J2)","v":1.2987410175890177E-3},1.5584892211068211E-2,111,5700000000,516.62,4.6599999999999682,{"$f":"P51/(N51/30.416)/(P1-P2)","v":1.2987448483345731E-3},1.5584938180014878E-2]
[null,65,5760000000,222.04,3.4099999999999966,{"$f":"D52/(B52/30.416)/(D1-D2)","v":1.0390105599999999E-3},1.2468126719999998E-2,65,5760000000,233.14,3.5800000000000125,{"$f":"J52/(H52/30.416)/(J1-J2)","v":1.0390016468864469E-3},1.2468019762637363E-2,65,5760000000,242.02,3.7199999999999989,{"$f":"P52/(N52/30.416)/(P1-P2)","v":1.0389951051517291E-3},1.2467941261820749E-2]
[null,1,5820000000,2.56,2.56,{"$f":"D53/(B53/30.416)/(D1-D2)","v":7.7864959999999995E-4},9.3437951999999994E-3,1,5820000000,2.69,2.69,{"$f":"J53/(H53/30.416)/(J1-J2)","v":7.792289523809524E-4},9.3507474285714279E-3,1,5820000000,2.79,2.79,{"$f":"P53/(N53/30.416)/(P1-P2)","v":7.7853798165137622E-4},9.3424557798165147E-3]
[null,1,5880000000,1.7,1.7100000000000002,{"$f":"D54/(B54/30.416)/(D1-D2)","v":5.1707200000000004E-4},6.2048640000000009E-3,1,5880000000,1.79,1.79,{"$f":"J54/(H54/30.416)/(J1-J2)","v":5.1852038095238093E-4},6.2222445714285712E-3,1,5880000000,1.86,1.86,{"$f":"P54/(N54/30.416)/(P1-P2)","v":5.1902532110091745E-4},6.2283038532110098E-3]
[null,1,5940000000,0.85,0.85,{"$f":"D55/(B55/30.416)/(D1-D2)","v":2.5853600000000002E-4},3.1024320000000005E-3,1,5940000000,0.89,0.9,{"$f":"J55/(H55/30.416)/(J1-J2)","v":2.5781180952380952E-4},3.0937417142857145E-3,1,5940000000,0.93,0.93,{"$f":"P55/(N55/30.416)/(P1-P2)","v":2.5951266055045872E-4},3.1141519266055049E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"10 mln","index":8,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10],[1,9,1,10],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[1,1,1,2],[1,3,1,4],[1,7,1,8],[0,17,2,18],[1,15,1,16],[1,13,1,14],[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,10000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,10000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,10000000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,458,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112073.55},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":244.69999999999709},{"$f":"D5/(B5/30.416)/(D1-D2)","v":7.442858289956332E-2},{"$f":"F5*12","v":0.89314299479475978},458,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117677.23},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":256.93000000000757},{"$f":"J5/(H5/30.416)/(J1-J2)","v":7.4428584480765225E-2},{"$f":"L5*12","v":0.8931430137691827},458,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122160.17},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":266.72000000000116},{"$f":"P5/(N5/30.416)/(P1-P2)","v":7.4428583204198553E-2},{"$f":"R5*12","v":0.8931429984503827}]
[null,456,{"$f":"C5+60000000","v":3000000000},107251.19,235.19999999999709,{"$f":"D6/(B6/30.416)/(D1-D2)","v":7.1538425329824559E-2},{"$f":"F6*12","v":0.85846110395789466},456,{"$f":"I5+60000000","v":3000000000},112613.75,246.9600000000064,{"$f":"J6/(H6/30.416)/(J1-J2)","v":7.1538425647451956E-2},{"$f":"L6*12","v":0.85846110776942353},456,{"$f":"O5+60000000","v":3000000000},116903.8,256.36999999999534,{"$f":"P6/(N6/30.416)/(P1-P2)","v":7.1538427104458388E-2},{"$f":"R6*12","v":0.8584611252535006}]
[null,453,3060000000,102326.39,225.88999999999942,{"$f":"D7/(B7/30.416)/(D1-D2)","v":6.870550724591612E-2},0.82446608695099344,453,3060000000,107442.71,237.17999999999302,{"$f":"J7/(H7/30.416)/(J1-J2)","v":6.8705507565647014E-2},0.82446609078776412,453,3060000000,111535.76,246.22000000000116,{"$f":"P7/(N7/30.416)/(P1-P2)","v":6.8705504104340079E-2},0.824466049252081]
[null,450,3120000000,97542.14,216.75999999999476,{"$f":"D8/(B8/30.416)/(D1-D2)","v":6.592981622755556E-2},0.79115779473066672,450,3120000000,102419.25,227.58999999999651,{"$f":"J8/(H8/30.416)/(J1-J2)","v":6.5929818158730169E-2},0.79115781790476203,450,3120000000,106320.93,236.27000000000407,{"$f":"P8/(N8/30.416)/(P1-P2)","v":6.5929814615290516E-2},0.79115777538348619]
[null,447,3180000000,92896.75,207.82000000000698,{"$f":"D9/(B9/30.416)/(D1-D2)","v":6.321135454138703E-2},0.7585362544966443,447,3180000000,97541.59,218.2100000000064,{"$f":"J9/(H9/30.416)/(J1-J2)","v":6.3211356161499935E-2},0.75853627393799927,447,3180000000,101257.46,226.52999999999884,{"$f":"P9/(N9/30.416)/(P1-P2)","v":6.3211356102046257E-2},0.75853627322455508]
[null,444,3240000000,88388.53,199.07000000000698,{"$f":"D10/(B10/30.416)/(D1-D2)","v":6.0550124515315322E-2},0.72660149418378384,444,3240000000,92807.96,209.02999999999884,{"$f":"J10/(H10/30.416)/(J1-J2)","v":6.0550126798798808E-2},0.72660152158558566,444,3240000000,96343.5,216.99000000000524,{"$f":"P10/(N10/30.416)/(P1-P2)","v":6.0550125960823209E-2},0.72660151152987851]
[null,441,3300000000,84015.79,190.51000000000931,{"$f":"D11/(B11/30.416)/(D1-D2)","v":5.7946128540589573E-2},0.69535354248707493,441,3300000000,88216.58,200.02999999999884,{"$f":"J11/(H11/30.416)/(J1-J2)","v":5.7946128869020626E-2},0.69535354642824754,441,3300000000,91577.21,207.65999999998894,{"$f":"P11/(N11/30.416)/(P1-P2)","v":5.7946127844556793E-2},0.69535353413468148]
[null,438,3360000000,79776.820000000007,182.13999999999942,{"$f":"D12/(B12/30.416)/(D1-D2)","v":5.5399355185388133E-2},0.66479226222465759,438,3360000000,83765.67,191.24000000000524,{"$f":"J12/(H12/30.416)/(J1-J2)","v":5.539936113763861E-2},0.66479233365166335,438,3360000000,86956.74,198.52999999999884,{"$f":"P12/(N12/30.416)/(P1-P2)","v":5.5399359135352523E-2},0.6647923096242303]
[null,435,3420000000,75669.95,173.94999999999709,{"$f":"D13/(B13/30.416)/(D1-D2)","v":5.2909820671264367E-2},0.63491784805517237,435,3420000000,79453.45,182.65000000000873,{"$f":"J13/(H13/30.416)/(J1-J2)","v":5.2909822336070056E-2},0.63491786803284067,435,3420000000,82480.25,189.61000000000058,{"$f":"P13/(N13/30.416)/(P1-P2)","v":5.2909823557945795E-2},0.63491788269534954]
[null,432,3480000000,71693.47,165.95999999999185,{"$f":"D14/(B14/30.416)/(D1-D2)","v":5.0477513507407402E-2},0.60573016208888886,432,3480000000,75278.14,174.25999999999476,{"$f":"J14/(H14/30.416)/(J1-J2)","v":5.0477511160493822E-2},0.6057301339259259,432,3480000000,78145.88,180.89999999999418,{"$f":"P14/(N14/30.416)/(P1-P2)","v":5.0477512021746516E-2},0.60573014426095817]
[null,428,3540000000,67687.539999999994,158.15000000000873,{"$f":"D15/(B15/30.416)/(D1-D2)","v":4.8102434968224299E-2},0.57722921961869156,428,3540000000,71071.92,166.05999999999767,{"$f":"J15/(H15/30.416)/(J1-J2)","v":4.8102436998664892E-2},0.57722924398397868,428,3540000000,73779.42,172.38999999999942,{"$f":"P15/(N15/30.416)/(P1-P2)","v":4.8102435880991175E-2},0.57722923057189413]
[null,425,3600000000,63974.400000000001,150.5199999999968,{"$f":"D16/(B16/30.416)/(D1-D2)","v":4.5784596480000002E-2},0.54941515776000005,425,3600000000,67173.119999999995,158.05000000000291,{"$f":"J16/(H16/30.416)/(J1-J2)","v":4.5784596479999995E-2},0.54941515775999994,425,3600000000,69732.09,164.08000000000175,{"$f":"P16/(N16/30.416)/(P1-P2)","v":4.5784592540528871E-2},0.5494151104863465]
[null,421,3660000000,60243.28,143.09000000000378,{"$f":"D17/(B17/30.416)/(D1-D2)","v":4.3523981104038004E-2},0.5222877732484561,421,3660000000,63255.44,150.25,{"$f":"J17/(H17/30.416)/(J1-J2)","v":4.3523978351770166E-2},0.52228774022124203,421,3660000000,65665.17,155.97999999999593,{"$f":"P17/(N17/30.416)/(P1-P2)","v":4.3523977657390654E-2},0.52228773188868782]
[null,418,3720000000,56785.93,135.84999999999854,{"$f":"D18/(B18/30.416)/(D1-D2)","v":4.1320594422966504E-2},0.49584713307559802,418,3720000000,59625.23,142.63999999999942,{"$f":"J18/(H18/30.416)/(J1-J2)","v":4.1320596848484853E-2},0.49584716218181824,418,3720000000,61896.66,148.07999999999447,{"$f":"P18/(N18/30.416)/(P1-P2)","v":4.1320591952943242E-2},0.4958471034353189]
[null,414,3780000000,53321.34,128.80000000000291,{"$f":"D19/(B19/30.416)/(D1-D2)","v":3.9174441484057972E-2},0.47009329780869569,414,3780000000,55987.41,135.22999999999593,{"$f":"J19/(H19/30.416)/(J1-J2)","v":3.9174443583160801E-2},0.47009332299792961,414,3780000000,58120.26,140.38999999999942,{"$f":"P19/(N19/30.416)/(P1-P2)","v":3.9174441079643664E-2},0.470093292955724]
[null,410,3840000000,49990.34,121.93000000000029,{"$f":"D20/(B20/30.416)/(D1-D2)","v":3.7085516620487799E-2},0.44502619944585359,410,3840000000,52489.86,128.02999999999884,{"$f":"J20/(H20/30.416)/(J1-J2)","v":3.7085518740069684E-2},0.44502622488083621,410,3840000000,54489.48,132.89999999999418,{"$f":"P20/(N20/30.416)/(P1-P2)","v":3.7085523018124865E-2},0.44502627621749835]
[null,406,3900000000,46790.68,115.25,{"$f":"D21/(B21/30.416)/(D1-D2)","v":3.5053825686699507E-2},0.42064590824039405,406,3900000000,49130.22,121.01000000000204,{"$f":"J21/(H21/30.416)/(J1-J2)","v":3.505382996762843E-2},0.42064595961154116,406,3900000000,51001.84,125.63000000000466,{"$f":"P21/(N21/30.416)/(P1-P2)","v":3.5053824861933376E-2},0.42064589834320054]
[null,402,3960000000,43720.1,108.76000000000204,{"$f":"D22/(B22/30.416)/(D1-D2)","v":3.3079367203980102E-2},0.3969524064477612,402,3960000000,45906.11,114.19000000000233,{"$f":"J22/(H22/30.416)/(J1-J2)","v":3.3079370806917793E-2},0.39695244968301352,402,3960000000,47654.91,118.5399999999936,{"$f":"P22/(N22/30.416)/(P1-P2)","v":3.3079367898124067E-2},0.39695241477748877]
[null,398,4020000000,40776.339999999997,102.45000000000437,{"$f":"D23/(B23/30.416)/(D1-D2)","v":3.1162139634170853E-2},0.37394567561005021,398,4020000000,42815.15,107.58000000000175,{"$f":"J23/(H23/30.416)/(J1-J2)","v":3.1162134539363485E-2},0.37394561447236185,398,4020000000,44446.21,111.66999999999825,{"$f":"P23/(N23/30.416)/(P1-P2)","v":3.1162139213498686E-2},0.37394567056198424]
[null,394,4080000000,37957.14,96.330000000001746,{"$f":"D24/(B24/30.416)/(D1-D2)","v":2.9302141376649746E-2},0.35162569651979697,394,4080000000,39854.99,101.16000000000349,{"$f":"J24/(H24/30.416)/(J1-J2)","v":2.9302136230118445E-2},0.35162563476142134,394,4080000000,41373.279999999999,105.01000000000204,{"$f":"P24/(N24/30.416)/(P1-P2)","v":2.9302139535230292E-2},0.35162567442276349]
[null,389,4140000000,35169.83,90.409999999996217,{"$f":"D25/(B25/30.416)/(D1-D2)","v":2.7499371446786637E-2},0.32999245736143967,389,4140000000,36928.32,94.930000000000291,{"$f":"J25/(H25/30.416)/(J1-J2)","v":2.7499370329783328E-2},0.32999244395739991,389,4140000000,38335.11,98.55000000000291,{"$f":"P25/(N25/30.416)/(P1-P2)","v":2.7499368075281243E-2},0.32999241690337489]
[null,385,4200000000,32598.71,84.680000000000291,{"$f":"D26/(B26/30.416)/(D1-D2)","v":2.5753827619740259E-2},0.30904593143688308,385,4200000000,34228.65,88.909999999996217,{"$f":"J26/(H26/30.416)/(J1-J2)","v":2.5753831005565865E-2},0.30904597206679041,385,4200000000,35532.6,92.290000000000873,{"$f":"P26/(N26/30.416)/(P1-P2)","v":2.5753832040986538E-2},0.30904598449183845]
[null,380,4260000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C27,B27,1))","v":30066.080000000002},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C27,B27+1,1))-D27","v":79.119999999998981},{"$f":"D27/(B27/30.416)/(D1-D2)","v":2.4065523402105264E-2},0.28878628082526314,380,4260000000,31569.39,83.069999999999709,{"$f":"J27/(H27/30.416)/(J1-J2)","v":2.406552797593985E-2},0.28878633571127821,380,4260000000,32772.03,86.239999999997963,{"$f":"P27/(N27/30.416)/(P1-P2)","v":2.4065525458232734E-2},0.28878630549879281]
[null,375,4320000000,27659.52,73.75,{"$f":"D28/(B28/30.416)/(D1-D2)","v":2.2434452275200002E-2},0.26921342730240005,375,4320000000,29042.49,77.44999999999709,{"$f":"J28/(H28/30.416)/(J1-J2)","v":2.2434447640380953E-2},0.26921337168457143,375,4320000000,30148.87,80.400000000001455,{"$f":"P28/(N28/30.416)/(P1-P2)","v":2.2434447215168192E-2},0.26921336658201833]
[null,370,4380000000,25376.19,68.590000000000146,{"$f":"D29/(B29/30.416)/(D1-D2)","v":2.0860599865945947E-2},0.25032719839135137,370,4380000000,26645,72.020000000000437,{"$f":"J29/(H29/30.416)/(J1-J2)","v":2.0860600257400261E-2},0.25032720308880313,370,4380000000,27660.05,74.760000000002037,{"$f":"P29/(N29/30.416)/(P1-P2)","v":2.0860602053062234E-2},0.25032722463674684]
[null,364,4440000000,23149.7,63.590000000000146,{"$f":"D30/(B30/30.416)/(D1-D2)","v":1.9343991076923077E-2},0.23212789292307692,364,4440000000,24307.18,66.779999999998836,{"$f":"J30/(H30/30.416)/(J1-J2)","v":1.9343987097854527E-2},0.23212784517425433,364,4440000000,25233.17,69.320000000003347,{"$f":"P30/(N30/30.416)/(P1-P2)","v":1.9343988777094465E-2},0.23212786532513358]
[null,359,4500000000,21109.19,58.80000000000291,{"$f":"D31/(B31/30.416)/(D1-D2)","v":1.7884599527576601E-2},0.21461519433091922,359,4500000000,22164.65,61.739999999997963,{"$f":"J31/(H31/30.416)/(J1-J2)","v":1.7884599931025338E-2},0.21461519917230404,359,4500000000,23009.02,64.090000000000146,{"$f":"P31/(N31/30.416)/(P1-P2)","v":1.7884601781707598E-2},0.21461522138049116]
[null,353,4560000000,19129.09,54.18999999999869,{"$f":"D32/(B32/30.416)/(D1-D2)","v":1.6482447632861191E-2},0.1977893715943343,353,4560000000,20085.55,56.900000000001455,{"$f":"J32/(H32/30.416)/(J1-J2)","v":1.6482452146229596E-2},0.19778942575475517,353,4560000000,20850.71,59.069999999999709,{"$f":"P32/(N32/30.416)/(P1-P2)","v":1.6482449134807807E-2},0.19778938961769368]
[null,347,4620000000,17269.599999999999,49.770000000000437,{"$f":"D33/(B33/30.416)/(D1-D2)","v":1.5137526040345819E-2},0.18165031248414981,347,4620000000,18133.080000000002,52.259999999998399,{"$f":"J33/(H33/30.416)/(J1-J2)","v":1.5137526040345822E-2},0.18165031248414987,347,4620000000,18823.87,54.240000000001601,{"$f":"P33/(N33/30.416)/(P1-P2)","v":1.513753086534648E-2},0.18165037038415777]
[null,340,4680000000,15481.8,45.530000000000655,{"$f":"D34/(B34/30.416)/(D1-D2)","v":1.3849836141176471E-2},0.16619803369411765,340,4680000000,16255.89,47.81000000000131,{"$f":"J34/(H34/30.416)/(J1-J2)","v":1.3849836141176471E-2},0.16619803369411765,340,4680000000,16875.16,49.639999999999418,{"$f":"P34/(N34/30.416)/(P1-P2)","v":1.3849834499730167E-2},0.16619801399676201]
[null,337,4740000000,13981.88,41.490000000001601,{"$f":"D35/(B35/30.416)/(D1-D2)","v":1.2619372762017803E-2},0.15143247314421365,337,4740000000,14680.98,43.56000000000131,{"$f":"J35/(H35/30.416)/(J1-J2)","v":1.2619377919457398E-2},0.15143253503348877,337,4740000000,15240.25,45.229999999999563,{"$f":"P35/(N35/30.416)/(P1-P2)","v":1.2619373424441239E-2},0.15143248109329488]
[null,326,4800000000,12268.03,37.6299999999992,{"$f":"D36/(B36/30.416)/(D1-D2)","v":1.144614725398773E-2},0.13735376704785277,326,4800000000,12881.43,39.510000000000218,{"$f":"J36/(H36/30.416)/(J1-J2)","v":1.1446145921121822E-2},0.13735375105346187,326,4800000000,13372.15,41.020000000000437,{"$f":"P36/(N36/30.416)/(P1-P2)","v":1.1446144942871616E-2},0.13735373931445938]
[null,319,4860000000,10834.15,33.970000000001164,{"$f":"D37/(B37/30.416)/(D1-D2)","v":1.0330141266457678E-2},0.12396169519749214,319,4860000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I37,H37,1))","v":11375.86},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I37,H37+1,1))-J37","v":35.659999999999854},{"$f":"J37/(H37/30.416)/(J1-J2)","v":1.033014353664726E-2},0.12396172243976711,319,4860000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O37,N37,1))","v":11809.23},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O37,N37+1,1))-P37","v":37.020000000000437},{"$f":"P37/(N37/30.416)/(P1-P2)","v":1.0330146952345345E-2},0.12396176342814413]
[null,311,4920000000,9479.8700000000008,30.479999999999563,{"$f":"D38/(B38/30.416)/(D1-D2)","v":9.2713738237942146E-3},0.11125648588553058,311,4920000000,9953.8700000000008,32,{"$f":"J38/(H38/30.416)/(J1-J2)","v":9.2713798781197381E-3},0.11125655853743685,311,4920000000,10333.06,33.230000000001382,{"$f":"P38/(N38/30.416)/(P1-P2)","v":9.2713753491253433E-3},0.11125650418950411]
[null,302,4980000000,8211.11,27.18999999999869,{"$f":"D39/(B39/30.416)/(D1-D2)","v":8.269838468874172E-3},9.9238061626490071E-2,302,4980000000,8621.66,28.549999999999272,{"$f":"J39/(H39/30.416)/(J1-J2)","v":8.2698331933144104E-3},9.9237998319772924E-2,302,4980000000,8950.11,29.639999999999418,{"$f":"P39/(N39/30.416)/(P1-P2)","v":8.2698385612734668E-3},9.9238062735281601E-2]
[null,293,5040000000,7056.75,24.079999999999927,{"$f":"D40/(B40/30.416)/(D1-D2)","v":7.325532696245733E-3},8.7906392354948792E-2,293,5040000000,7409.59,25.279999999999745,{"$f":"J40/(H40/30.416)/(J1-J2)","v":7.3255351678855841E-3},8.7906422014627006E-2,293,5040000000,7691.86,26.25,{"$f":"P40/(N40/30.416)/(P1-P2)","v":7.3255350771832036E-3},8.7906420926198436E-2]
[null,283,5100000000,5990.54,21.170000000000073,{"$f":"D41/(B41/30.416)/(D1-D2)","v":6.4384545809187286E-3},7.726145497102474E-2,283,5100000000,6290.07,22.220000000000255,{"$f":"J41/(H41/30.416)/(J1-J2)","v":6.4384576516910656E-3},7.7261491820292794E-2,283,5100000000,6529.69,23.070000000000618,{"$f":"P41/(N41/30.416)/(P1-P2)","v":6.4384559613576689E-3},7.7261471536292023E-2]
[null,273,5160000000,5034.03,18.440000000000509,{"$f":"D42/(B42/30.416)/(D1-D2)","v":5.6086101274725273E-3},6.7303321529670335E-2,273,5160000000,5285.73,19.360000000000582,{"$f":"J42/(H42/30.416)/(J1-J2)","v":5.6086085358451072E-3},6.7303302430141293E-2,273,5160000000,5487.09,20.099999999999454,{"$f":"P42/(N42/30.416)/(P1-P2)","v":5.6086073676781941E-3},6.7303288412138326E-2]
[null,261,5220000000,4149.7700000000004,15.899999999999636,{"$f":"D43/(B43/30.416)/(D1-D2)","v":4.8359925026819923E-3},5.8031910032183907E-2,261,5220000000,4357.26,16.6899999999996,{"$f":"J43/(H43/30.416)/(J1-J2)","v":4.8359941674876849E-3},5.8031930009852219E-2,261,5220000000,4523.25,17.329999999999927,{"$f":"P43/(N43/30.416)/(P1-P2)","v":4.8359932510808811E-3},5.803191901297057E-2]
[null,249,5280000000,3373.33,13.539999999999964,{"$f":"D44/(B44/30.416)/(D1-D2)","v":4.1206106538152617E-3},4.9447327845783137E-2,249,5280000000,3541.99,14.230000000000018,{"$f":"J44/(H44/30.416)/(J1-J2)","v":4.1206030919869957E-3},4.9447237103843952E-2,249,5280000000,3676.93,14.760000000000218,{"$f":"P44/(N44/30.416)/(P1-P2)","v":4.1206109900151057E-3},4.9447331880181272E-2]
[null,235,5340000000,2675.16,11.380000000000109,{"$f":"D45/(B45/30.416)/(D1-D2)","v":3.4624538961702126E-3},4.1549446754042554E-2,235,5340000000,2808.92,11.949999999999818,{"$f":"J45/(H45/30.416)/(J1-J2)","v":3.4624563614994936E-3},4.1549476337993926E-2,235,5340000000,2915.92,12.409999999999854,{"$f":"P45/(N45/30.416)/(P1-P2)","v":3.4624486714815539E-3},4.1549384057778645E-2]
[null,220,5400000000,2069.7600000000002,9.3999999999996362,{"$f":"D46/(B46/30.416)/(D1-D2)","v":2.8615372800000006E-3},3.433844736000001E-2,220,5400000000,2173.2399999999998,9.8800000000001091,{"$f":"J46/(H46/30.416)/(J1-J2)","v":2.8615267463203459E-3},3.4338320955844152E-2,220,5400000000,2256.0300000000002,10.259999999999764,{"$f":"P46/(N46/30.416)/(P1-P2)","v":2.8615266255212681E-3},3.4338319506255217E-2]
[null,203,5460000000,1718.84,8.4600000000000364,{"$f":"D47/(B47/30.416)/(D1-D2)","v":2.5753811546798027E-3},3.0904573856157632E-2,203,5460000000,1804.78,8.8900000000001,{"$f":"J47/(H47/30.416)/(J1-J2)","v":2.5753783007271876E-3},3.0904539608726252E-2,203,5460000000,1873.53,9.2300000000000182,{"$f":"P47/(N47/30.416)/(P1-P2)","v":2.5753734568626564E-3},3.0904481482351878E-2]
[null,183,5520000000,1377.33,7.5199999999999818,{"$f":"D48/(B48/30.416)/(D1-D2)","v":2.2892278295081965E-3},2.747073395409836E-2,183,5520000000,1446.19,7.9099999999998545,{"$f":"J48/(H48/30.416)/(J1-J2)","v":2.2892175404631799E-3},2.7470610485558159E-2,183,5520000000,1501.29,8.2000000000000455,{"$f":"P48/(N48/30.416)/(P1-P2)","v":2.2892282869604453E-3},2.7470739443525342E-2]
[null,161,5580000000,1060.28,6.5799999999999272,{"$f":"D49/(B49/30.416)/(D1-D2)","v":2.0030730732919257E-3},2.4036876879503108E-2,161,5580000000,1113.29,6.9200000000000728,{"$f":"J49/(H49/30.416)/(J1-J2)","v":2.0030658763679383E-3},2.403679051641526E-2,161,5580000000,1155.7,7.1800000000000637,{"$f":"P49/(N49/30.416)/(P1-P2)","v":2.0030640606302354E-3},2.4036768727562823E-2]
[null,134,5640000000,756.4,5.6399999999999864,{"$f":"D50/(B50/30.416)/(D1-D2)","v":1.716915104477612E-3},2.0602981253731344E-2,134,5640000000,794.22,5.92999999999995,{"$f":"J50/(H50/30.416)/(J1-J2)","v":1.7169151044776122E-3},2.0602981253731348E-2,134,5640000000,824.47,6.1599999999999682,{"$f":"P50/(N50/30.416)/(P1-P2)","v":1.7169026098863482E-3},2.0602831318636178E-2]
[null,101,5700000000,475.1,4.6999999999999886,{"$f":"D51/(B51/30.416)/(D1-D2)","v":1.4307565940594059E-3},1.7169079128712871E-2,101,5700000000,498.85,4.9399999999999977,{"$f":"J51/(H51/30.416)/(J1-J2)","v":1.4307422536539369E-3},1.7168907043847242E-2,101,5700000000,517.86,5.1299999999999955,{"$f":"P51/(N51/30.416)/(P1-P2)","v":1.4307593568898174E-3},1.7169112282677809E-2]
[null,59,5760000000,222.02,3.7699999999999818,{"$f":"D52/(B52/30.416)/(D1-D2)","v":1.1445695457627119E-3},1.3734834549152544E-2,59,5760000000,233.13,3.9500000000000171,{"$f":"J52/(H52/30.416)/(J1-J2)","v":1.1446137336561743E-3},1.3735364803874092E-2,59,5760000000,242.01,4.1000000000000227,{"$f":"P52/(N52/30.416)/(P1-P2)","v":1.1446083284092677E-3},1.3735299940911213E-2]
[null,1,5820000000,2.82,2.82,{"$f":"D53/(B53/30.416)/(D1-D2)","v":8.5773119999999988E-4},1.0292774399999999E-2,1,5820000000,2.96,2.96,{"$f":"J53/(H53/30.416)/(J1-J2)","v":8.5744152380952377E-4},1.0289298285714284E-2,1,5820000000,3.07,3.0800000000000005,{"$f":"P53/(N53/30.416)/(P1-P2)","v":8.5667082568807327E-4},1.0280049908256879E-2]
[null,1,5880000000,1.88,1.88,{"$f":"D54/(B54/30.416)/(D1-D2)","v":5.7182079999999996E-4},6.8618495999999991E-3,1,5880000000,1.97,1.9800000000000002,{"$f":"J54/(H54/30.416)/(J1-J2)","v":5.7066209523809518E-4},6.8479451428571422E-3,1,5880000000,2.0499999999999998,2.0499999999999998,{"$f":"P54/(N54/30.416)/(P1-P2)","v":5.7204403669724763E-4},6.864528440366972E-3]
[null,1,5940000000,0.94,0.94,{"$f":"D55/(B55/30.416)/(D1-D2)","v":2.8591039999999998E-4},3.4309247999999995E-3,1,5940000000,0.98,0.99,{"$f":"J55/(H55/30.416)/(J1-J2)","v":2.8388266666666664E-4},3.406592E-3,1,5940000000,1.02,1.0299999999999998,{"$f":"P55/(N55/30.416)/(P1-P2)","v":2.846267889908257E-4},3.4155214678899086E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"100 mln","index":9,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16],[0,17,2,18],[1,1,1,2],[1,3,1,4],[1,7,1,8],[1,9,1,10],[1,13,1,14],[1,15,1,16],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,100000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,100000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,100000000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,397,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112181.33},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":282.58000000000175},{"$f":"D5/(B5/30.416)/(D1-D2)","v":8.5947287991939542E-2},{"$f":"F5*12","v":1.0313674559032746},397,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117790.39999999999},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":296.70000000001164},{"$f":"J5/(H5/30.416)/(J1-J2)","v":8.5947290545759863E-2},{"$f":"L5*12","v":1.0313674865491183},397,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122277.65},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":308.01000000000931},{"$f":"P5/(N5/30.416)/(P1-P2)","v":8.594728820280545E-2},{"$f":"R5*12","v":1.0313674584336654}]
[null,395,{"$f":"C5+60000000","v":3000000000},107282,271.60000000000582,{"$f":"D6/(B6/30.416)/(D1-D2)","v":8.2609855999999995E-2},{"$f":"F6*12","v":0.991318272},395,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112646.1},285.17999999999302,{"$f":"J6/(H6/30.416)/(J1-J2)","v":8.2609856000000009E-2},{"$f":"L6*12","v":0.99131827200000011},395,{"$f":"O5+60000000","v":3000000000},116937.38,296.0399999999936,{"$f":"P6/(N6/30.416)/(P1-P2)","v":8.2609855999999995E-2},{"$f":"R6*12","v":0.991318272}]
[null,392,3060000000,102251.09,260.85000000000582,{"$f":"D7/(B7/30.416)/(D1-D2)","v":7.9338498812244904E-2},0.95206198574693879,392,3060000000,107363.65,273.88999999999942,{"$f":"J7/(H7/30.416)/(J1-J2)","v":7.9338502876579203E-2},0.95206203451895044,392,3060000000,111453.69,284.31999999999243,{"$f":"P7/(N7/30.416)/(P1-P2)","v":7.9338500164763154E-2},0.95206200197715785]
[null,390,3120000000,97619.55,250.30999999999767,{"$f":"D8/(B8/30.416)/(D1-D2)","v":7.6133236738461535E-2},0.91359884086153842,390,3120000000,102500.53,262.82000000000698,{"$f":"J8/(H8/30.416)/(J1-J2)","v":7.6133238595360198E-2},0.91359886314432237,390,3120000000,106405.31,272.83999999999651,{"$f":"P8/(N8/30.416)/(P1-P2)","v":7.6133237096212655E-2},0.91359884515455181]
[null,387,3180000000,92874.48,239.99000000000524,{"$f":"D9/(B9/30.416)/(D1-D2)","v":7.2994061593798454E-2},0.87592873912558145,387,3180000000,97518.21,251.97999999999593,{"$f":"J9/(H9/30.416)/(J1-J2)","v":7.2994066084902193E-2},0.87592879301882631,387,3180000000,101233.19,261.58000000000175,{"$f":"P9/(N9/30.416)/(P1-P2)","v":7.2994066496930049E-2},0.87592879796316059]
[null,385,3240000000,88504.66,229.8799999999901,{"$f":"D10/(B10/30.416)/(D1-D2)","v":6.992098022233767E-2},0.83905176266805204,385,3240000000,92929.89,241.38000000000466,{"$f":"J10/(H10/30.416)/(J1-J2)","v":6.992097796512059E-2},0.83905173558144708,385,3240000000,96470.080000000002,250.56999999999243,{"$f":"P10/(N10/30.416)/(P1-P2)","v":6.9920980657214346E-2},0.8390517678865721]
[null,382,3300000000,84038.47,219.99000000000524,{"$f":"D11/(B11/30.416)/(D1-D2)","v":6.6913981767539266E-2},0.80296778121047119,382,3300000000,88240.39,231,{"$f":"J11/(H11/30.416)/(J1-J2)","v":6.6913979113438035E-2},0.80296774936125637,382,3300000000,91601.93,239.80000000000291,{"$f":"P11/(N11/30.416)/(P1-P2)","v":6.6913980087420138E-2},0.80296776104904166]
[null,379,3360000000,79713.94,210.33000000000175,{"$f":"D12/(B12/30.416)/(D1-D2)","v":6.3973065937730875E-2},0.76767679125277044,379,3360000000,83699.64,220.83999999999651,{"$f":"J12/(H12/30.416)/(J1-J2)","v":6.3973068230682245E-2},0.76767681876818694,379,3360000000,86888.2,229.25,{"$f":"P12/(N12/30.416)/(P1-P2)","v":6.3973069913582342E-2},0.76767683896298811]
[null,377,3420000000,75730.009999999995,200.8700000000099,{"$f":"D13/(B13/30.416)/(D1-D2)","v":6.1098248916710875E-2},0.73317898700053052,377,3420000000,79516.509999999995,210.91999999999825,{"$f":"J13/(H13/30.416)/(J1-J2)","v":6.1098248532524942E-2},0.73317898239029933,377,3420000000,82545.710000000006,218.94999999999709,{"$f":"P13/(N13/30.416)/(P1-P2)","v":6.1098248250553634E-2},0.73317897900664364]
[null,374,3480000000,71673.710000000006,191.63999999999942,{"$f":"D14/(B14/30.416)/(D1-D2)","v":5.8289507041711243E-2},0.69947408450053494,374,3480000000,75257.399999999994,201.22000000000116,{"$f":"J14/(H14/30.416)/(J1-J2)","v":5.8289510527119941E-2},0.69947412632543926,374,3480000000,78124.350000000006,208.88999999999942,{"$f":"P14/(N14/30.416)/(P1-P2)","v":5.828951159299417E-2},0.69947413911593004]
[null,371,3540000000,67753.440000000002,182.61999999999534,{"$f":"D15/(B15/30.416)/(D1-D2)","v":5.5546863370350405E-2},0.6665623604442048,371,3540000000,71141.11,191.75999999999476,{"$f":"J15/(H15/30.416)/(J1-J2)","v":5.5546861808753685E-2},0.66656234170504425,371,3540000000,73851.25,199.05999999999767,{"$f":"P15/(N15/30.416)/(P1-P2)","v":5.5546863671208487E-2},0.66656236405450187]
[null,368,3600000000,63967.23,173.81999999999971,{"$f":"D16/(B16/30.416)/(D1-D2)","v":5.2870306186956526E-2},0.63444367424347825,368,3600000000,67165.59,182.51000000000931,{"$f":"J16/(H16/30.416)/(J1-J2)","v":5.2870305006211184E-2},0.63444366007453423,368,3600000000,69724.28,189.47000000000116,{"$f":"P16/(N16/30.416)/(P1-P2)","v":5.2870305656162742E-2},0.6344436678739529]
[null,365,3660000000,60313.120000000003,165.23999999999796,{"$f":"D17/(B17/30.416)/(D1-D2)","v":5.0259831723835614E-2},0.6031179806860274,365,3660000000,63328.78,173.5,{"$f":"J17/(H17/30.416)/(J1-J2)","v":5.0259834898369209E-2},0.60311801878043048,365,3660000000,65741.3,180.11999999999534,{"$f":"P17/(N17/30.416)/(P1-P2)","v":5.0259831112228232E-2},0.60311797334673878]
[null,362,3720000000,56789.16,156.87999999999738,{"$f":"D18/(B18/30.416)/(D1-D2)","v":4.7715444490607731E-2},0.57258533388729282,362,3720000000,59628.62,164.71999999999389,{"$f":"J18/(H18/30.416)/(J1-J2)","v":4.7715446091028672E-2},0.57258535309234404,362,3720000000,61900.19,171,{"$f":"P18/(N18/30.416)/(P1-P2)","v":4.7715448807339453E-2},0.57258538568807338]
[null,359,3780000000,53393.4,148.72999999999593,{"$f":"D19/(B19/30.416)/(D1-D2)","v":4.523714914763232E-2},0.54284578977158782,359,3780000000,56063.07,156.16999999999825,{"$f":"J19/(H19/30.416)/(J1-J2)","v":4.5237149147632313E-2},0.54284578977158771,359,3780000000,58198.81,162.11000000000058,{"$f":"P19/(N19/30.416)/(P1-P2)","v":4.5237152256778511E-2},0.5428458270813421]
[null,355,3840000000,49983.09,140.79000000000087,{"$f":"D20/(B20/30.416)/(D1-D2)","v":4.2824948322253524E-2},0.51389937986704226,355,3840000000,52482.239999999998,147.84000000000378,{"$f":"J20/(H20/30.416)/(J1-J2)","v":4.2824944650301809E-2},0.51389933580362168,355,3840000000,54481.56,153.47000000000116,{"$f":"P20/(N20/30.416)/(P1-P2)","v":4.2824941955291386E-2},0.51389930346349666]
[null,352,3900000000,46845.56,133.09000000000378,{"$f":"D21/(B21/30.416)/(D1-D2)","v":4.0478822527272723E-2},0.48574587032727268,352,3900000000,49187.839999999997,139.74000000000524,{"$f":"J21/(H21/30.416)/(J1-J2)","v":4.047882417316017E-2},0.48574589007792202,352,3900000000,51061.66,145.06999999999971,{"$f":"P21/(N21/30.416)/(P1-P2)","v":4.0478822210175153E-2},0.48574586652210183]
[null,349,3960000000,43830.15,125.58999999999651,{"$f":"D22/(B22/30.416)/(D1-D2)","v":3.8198792045845274E-2},0.45838550455014326,349,3960000000,46021.66,131.86999999999534,{"$f":"J22/(H22/30.416)/(J1-J2)","v":3.8198794120889619E-2},0.45838552945067546,349,3960000000,47774.87,136.88999999999942,{"$f":"P22/(N22/30.416)/(P1-P2)","v":3.8198797242974689E-2},0.45838556691569626]
[null,345,4020000000,40816.589999999997,118.31000000000495,{"$f":"D23/(B23/30.416)/(D1-D2)","v":3.5984852215652174E-2},0.43181822658782609,345,4020000000,42857.42,124.22000000000116,{"$f":"J23/(H23/30.416)/(J1-J2)","v":3.5984852635472742E-2},0.4318182316256729,345,4020000000,44490.080000000002,128.95999999999913,{"$f":"P23/(N23/30.416)/(P1-P2)","v":3.5984849708283473E-2},0.43181819649940167]
[null,341,4080000000,37935.339999999997,111.25,{"$f":"D24/(B24/30.416)/(D1-D2)","v":3.3836988312023454E-2},0.40604385974428148,341,4080000000,39832.11,116.80999999999767,{"$f":"J24/(H24/30.416)/(J1-J2)","v":3.3836990860494347E-2},0.40604389032593213,341,4080000000,41349.53,121.26000000000204,{"$f":"P24/(N24/30.416)/(P1-P2)","v":3.383699600419704E-2},0.40604395205036448]
[null,337,4140000000,35183.82,104.40000000000146,{"$f":"D25/(B25/30.416)/(D1-D2)","v":3.1755224602967362E-2},0.38106269523560832,337,4140000000,36943.01,109.61999999999534,{"$f":"J25/(H25/30.416)/(J1-J2)","v":3.1755223743394095E-2},0.38106268492072914,337,4140000000,38350.36,113.80000000000291,{"$f":"P25/(N25/30.416)/(P1-P2)","v":3.1755221456456047E-2},0.38106265747747259]
[null,333,4200000000,32559.4,97.779999999998836,{"$f":"D26/(B26/30.416)/(D1-D2)","v":2.9739540852852856E-2},0.35687449023423429,333,4200000000,34187.370000000003,102.66999999999825,{"$f":"J26/(H26/30.416)/(J1-J2)","v":2.9739540852852856E-2},0.35687449023423429,333,4200000000,35489.75,106.58000000000175,{"$f":"P26/(N26/30.416)/(P1-P2)","v":2.9739544204755216E-2},0.35687453045706258]
[null,329,4260000000,30059.49,91.359999999996944,{"$f":"D27/(B27/30.416)/(D1-D2)","v":2.7789952821884498E-2},0.33347943386261397,329,4260000000,31562.46,95.940000000002328,{"$f":"J27/(H27/30.416)/(J1-J2)","v":2.7789948859748156E-2},0.33347938631697788,329,4260000000,32764.84,99.590000000000146,{"$f":"P27/(N27/30.416)/(P1-P2)","v":2.7789949344413152E-2},0.33347939213295785]
[null,325,4320000000,27681.47,85.169999999998254,{"$f":"D28/(B28/30.416)/(D1-D2)","v":2.5906448969846157E-2},0.31087738763815387,325,4320000000,29065.54,89.430000000000291,{"$f":"J28/(H28/30.416)/(J1-J2)","v":2.5906445850256414E-2},0.31087735020307694,325,4320000000,30172.799999999999,92.840000000000146,{"$f":"P28/(N28/30.416)/(P1-P2)","v":2.5906446995059985E-2},0.31087736394071985]
[null,320,4380000000,25343.53,79.200000000000728,{"$f":"D29/(B29/30.416)/(D1-D2)","v":2.4089025265000001E-2},0.28906830317999999,320,4380000000,26610.71,83.159999999999854,{"$f":"J29/(H29/30.416)/(J1-J2)","v":2.4089028433333333E-2},0.28906834120000002,320,4380000000,27624.45,86.329999999998108,{"$f":"P29/(N29/30.416)/(P1-P2)","v":2.4089027270642206E-2},0.28906832724770648]
[null,316,4440000000,23207.24,73.43999999999869,{"$f":"D30/(B30/30.416)/(D1-D2)","v":2.2337702906329117E-2},0.26805243487594943,316,4440000000,24367.599999999999,77.110000000000582,{"$f":"J30/(H30/30.416)/(J1-J2)","v":2.2337701072935499E-2},0.26805241287522596,316,4440000000,25295.89,80.049999999999272,{"$f":"P30/(N30/30.416)/(P1-P2)","v":2.2337701493438625E-2},0.2680524179212635]
[null,311,4500000000,21116.9,67.899999999997817,{"$f":"D31/(B31/30.416)/(D1-D2)","v":2.0652464000000006E-2},0.24782956800000006,311,4500000000,22172.74,71.299999999999272,{"$f":"J31/(H31/30.416)/(J1-J2)","v":2.0652459342826522E-2},0.24782951211391827,311,4500000000,23017.42,74.010000000002037,{"$f":"P31/(N31/30.416)/(P1-P2)","v":2.0652463102746394E-2},0.24782955723295674]
[null,306,4560000000,19148.45,62.569999999999709,{"$f":"D32/(B32/30.416)/(D1-D2)","v":1.9033308993464053E-2},0.22839970792156863,306,4560000000,20105.87,65.700000000000728,{"$f":"J32/(H32/30.416)/(J1-J2)","v":1.9033306626828509E-2},0.22839967952194212,306,4560000000,20871.810000000001,68.209999999999127,{"$f":"P32/(N32/30.416)/(P1-P2)","v":1.9033308537506746E-2},0.22839970245008095]
[null,300,4620000000,17241.16,57.470000000001164,{"$f":"D33/(B33/30.416)/(D1-D2)","v":1.7480237418666666E-2},0.209762849024,300,4620000000,18103.22,60.349999999998545,{"$f":"J33/(H33/30.416)/(J1-J2)","v":1.7480239349841269E-2},0.20976287219809522,300,4620000000,18792.87,62.639999999999418,{"$f":"P33/(N33/30.416)/(P1-P2)","v":1.7480242627522933E-2},0.20976291153027521]
[null,295,4680000000,15511.61,52.590000000000146,{"$f":"D34/(B34/30.416)/(D1-D2)","v":1.5993258635932206E-2},0.19191910363118647,295,4680000000,16287.2,55.209999999999127,{"$f":"J34/(H34/30.416)/(J1-J2)","v":1.5993267964487492E-2},0.19191921557384989,295,4680000000,16907.66,57.31000000000131,{"$f":"P34/(N34/30.416)/(P1-P2)","v":1.5993263460115068E-2},0.19191916152138083]
[null,289,4740000000,13846.05,47.909999999999854,{"$f":"D35/(B35/30.416)/(D1-D2)","v":1.4572368747404842E-2},0.1748684249688581,289,4740000000,14538.36,50.299999999999272,{"$f":"J35/(H35/30.416)/(J1-J2)","v":1.457237626495304E-2},0.17486851517943647,289,4740000000,15092.2,52.219999999999345,{"$f":"P35/(N35/30.416)/(P1-P2)","v":1.4572374057966414E-2},0.17486848869559696]
[null,283,4800000000,12298.04,43.459999999999127,{"$f":"D36/(B36/30.416)/(D1-D2)","v":1.3217568361837457E-2},0.15861082034204949,283,4800000000,12912.95,45.619999999998981,{"$f":"J36/(H36/30.416)/(J1-J2)","v":1.3217576550563688E-2},0.15861091860676427,283,4800000000,13404.87,47.359999999998763,{"$f":"P36/(N36/30.416)/(P1-P2)","v":1.3217574672415472E-2},0.15861089606898565]
[null,276,4860000000,10824.45,39.219999999999345,{"$f":"D37/(B37/30.416)/(D1-D2)","v":1.1928857652173913E-2},0.14314629182608696,276,4860000000,11365.67,41.180000000000291,{"$f":"J37/(H37/30.416)/(J1-J2)","v":1.1928855028295377E-2},0.14314626033954453,276,4860000000,11798.65,42.75,{"$f":"P37/(N37/30.416)/(P1-P2)","v":1.1928857146656029E-2},0.14314628575987234]
[null,269,4920000000,9468.6200000000008,35.199999999998909,{"$f":"D38/(B38/30.416)/(D1-D2)","v":1.0706228472862454E-2},0.12847474167434944,269,4920000000,9942.0499999999993,36.960000000000946,{"$f":"J38/(H38/30.416)/(J1-J2)","v":1.0706227395999291E-2},0.12847472875199151,269,4920000000,10320.799999999999,38.3700000000008,{"$f":"P38/(N38/30.416)/(P1-P2)","v":1.0706232829712491E-2},0.1284747939565499]
[null,262,4980000000,8226,31.399999999999636,{"$f":"D39/(B39/30.416)/(D1-D2)","v":9.5496952671755737E-3},0.11459634320610688,262,4980000000,8637.2999999999993,32.970000000001164,{"$f":"J39/(H39/30.416)/(J1-J2)","v":9.549695267175572E-3},0.11459634320610687,262,4980000000,8966.34,34.219999999999345,{"$f":"P39/(N39/30.416)/(P1-P2)","v":9.549695267175572E-3},0.11459634320610687]
[null,254,5040000000,7064.2,27.8100000000004,{"$f":"D40/(B40/30.416)/(D1-D2)","v":8.4592404409448811E-3},0.10151088529133857,254,5040000000,7417.41,29.210000000000036,{"$f":"J40/(H40/30.416)/(J1-J2)","v":8.4592404409448811E-3},0.10151088529133857,254,5040000000,7699.98,30.320000000000618,{"$f":"P40/(N40/30.416)/(P1-P2)","v":8.4592426381564691E-3},0.10151091165787762]
[null,245,5100000000,5988.77,24.449999999999818,{"$f":"D41/(B41/30.416)/(D1-D2)","v":7.434874625306123E-3},8.9218495503673473E-2,245,5100000000,6288.21,25.670000000000073,{"$f":"J41/(H41/30.416)/(J1-J2)","v":7.4348763988338201E-3},8.9218516786005841E-2,245,5100000000,6527.77,26.639999999999418,{"$f":"P41/(N41/30.416)/(P1-P2)","v":7.4348868122074514E-3},8.9218641746489413E-2]
[null,236,5160000000,5025.25,21.289999999999964,{"$f":"D42/(B42/30.416)/(D1-D2)","v":6.4766103389830507E-3},7.7719324067796608E-2,236,5160000000,5276.51,22.359999999999673,{"$f":"J42/(H42/30.416)/(J1-J2)","v":6.4766072703793393E-3},7.7719287244552071E-2,236,5160000000,5477.52,23.209999999999127,{"$f":"P42/(N42/30.416)/(P1-P2)","v":6.4766073829886492E-3},7.7719288595863786E-2]
[null,226,5220000000,4149.3900000000003,18.359999999999673,{"$f":"D43/(B43/30.416)/(D1-D2)","v":5.5844179752212392E-3},6.7013015702654874E-2,226,5220000000,4356.8599999999997,19.280000000000655,{"$f":"J43/(H43/30.416)/(J1-J2)","v":5.5844186160977664E-3},6.7013023393173193E-2,226,5220000000,4522.84,20.010000000000218,{"$f":"P43/(N43/30.416)/(P1-P2)","v":5.5844240253308444E-3},6.7013088303970125E-2]
[null,216,5280000000,3379.13,15.650000000000091,{"$f":"D44/(B44/30.416)/(D1-D2)","v":4.758315651851852E-3},5.709978782222222E-2,216,5280000000,3548.09,16.429999999999836,{"$f":"J44/(H44/30.416)/(J1-J2)","v":4.7583203456790122E-3},5.7099844148148143E-2,216,5280000000,3683.26,17.049999999999727,{"$f":"P44/(N44/30.416)/(P1-P2)","v":4.7583263744478419E-3},5.7099916493374106E-2]
[null,204,5340000000,2681.66,13.150000000000091,{"$f":"D45/(B45/30.416)/(D1-D2)","v":3.9983024784313722E-3},4.7979629741176463E-2,204,5340000000,2815.75,13.800000000000182,{"$f":"J45/(H45/30.416)/(J1-J2)","v":3.9983124183006532E-3},4.7979749019607838E-2,204,5340000000,2923.02,14.320000000000164,{"$f":"P45/(N45/30.416)/(P1-P2)","v":3.9983169778737178E-3},4.7979803734484613E-2]
[null,191,5400000000,2075.02,10.860000000000127,{"$f":"D46/(B46/30.416)/(D1-D2)","v":3.3043878701570681E-3},3.9652654441884816E-2,191,5400000000,2178.77,11.409999999999854,{"$f":"J46/(H46/30.416)/(J1-J2)","v":3.3043863535277985E-3},3.9652636242333582E-2,191,5400000000,2261.77,11.840000000000146,{"$f":"P46/(N46/30.416)/(P1-P2)","v":3.3043852404053987E-3},3.9652622884864784E-2]
[null,176,5460000000,1720.85,9.7800000000002001,{"$f":"D47/(B47/30.416)/(D1-D2)","v":2.9739416818181813E-3},3.5687300181818177E-2,176,5460000000,1806.9,10.259999999999991,{"$f":"J47/(H47/30.416)/(J1-J2)","v":2.9739540259740259E-3},3.5687448311688311E-2,176,5460000000,1875.73,10.660000000000082,{"$f":"P47/(N47/30.416)/(P1-P2)","v":2.9739472310258549E-3},3.5687366772310256E-2]
[null,159,5520000000,1381.9,8.6899999999998272,{"$f":"D48/(B48/30.416)/(D1-D2)","v":2.6435138616352203E-3},3.1722166339622646E-2,159,5520000000,1450.99,9.1299999999998818,{"$f":"J48/(H48/30.416)/(J1-J2)","v":2.6435047523210545E-3},3.1722057027852656E-2,159,5520000000,1506.27,9.4700000000000273,{"$f":"P48/(N48/30.416)/(P1-P2)","v":2.6435121066297387E-3},3.1722145279556864E-2]
[null,139,5580000000,1057.06,7.6100000000001273,{"$f":"D49/(B49/30.416)/(D1-D2)","v":2.3130602129496402E-3},2.7756722555395682E-2,139,5580000000,1109.92,7.9800000000000182,{"$f":"J49/(H49/30.416)/(J1-J2)","v":2.3130748009592326E-3},2.7756897611510789E-2,139,5580000000,1152.2,8.2899999999999636,{"$f":"P49/(N49/30.416)/(P1-P2)","v":2.3130694475612169E-3},2.7756833370734604E-2]
[null,116,5640000000,756.13,6.5199999999999818,{"$f":"D50/(B50/30.416)/(D1-D2)","v":1.9826250068965519E-3},2.3791500082758623E-2,116,5640000000,793.94,6.8399999999999181,{"$f":"J50/(H50/30.416)/(J1-J2)","v":1.9826337471264368E-3},2.3791604965517243E-2,116,5640000000,824.18,7.1100000000000136,{"$f":"P50/(N50/30.416)/(P1-P2)","v":1.9826209174311923E-3},2.3791451009174305E-2]
[null,88,5700000000,478.01,5.4300000000000068,{"$f":"D51/(B51/30.416)/(D1-D2)","v":1.6521763818181817E-3},1.9826116581818182E-2,88,5700000000,501.91,5.7099999999999795,{"$f":"J51/(H51/30.416)/(J1-J2)","v":1.6521747359307358E-3},1.982609683116883E-2,88,5700000000,521.03,5.9200000000000728,{"$f":"P51/(N51/30.416)/(P1-P2)","v":1.6521735279399498E-3},1.9826082335279396E-2]
[null,51,5760000000,221.62,4.3499999999999943,{"$f":"D52/(B52/30.416)/(D1-D2)","v":1.3217242980392157E-3},1.586069157647059E-2,51,5760000000,232.7,4.5600000000000023,{"$f":"J52/(H52/30.416)/(J1-J2)","v":1.3217186181139122E-3},1.5860623417366947E-2,51,5760000000,241.57,4.7300000000000182,{"$f":"P52/(N52/30.416)/(P1-P2)","v":1.3217472782874617E-3},1.5860967339449542E-2]
[null,1,5820000000,3.25,3.26,{"$f":"D53/(B53/30.416)/(D1-D2)","v":9.8852000000000011E-4},1.1862240000000001E-2,1,5820000000,3.42,3.42,{"$f":"J53/(H53/30.416)/(J1-J2)","v":9.9069257142857139E-4},1.1888310857142856E-2,1,5820000000,3.55,3.55,{"$f":"P53/(N53/30.416)/(P1-P2)","v":9.9061284403669718E-4},1.1887354128440365E-2]
[null,1,5880000000,2.17,2.17,{"$f":"D54/(B54/30.416)/(D1-D2)","v":6.6002719999999995E-4},7.9203264000000002E-3,1,5880000000,2.2799999999999998,2.2799999999999998,{"$f":"J54/(H54/30.416)/(J1-J2)","v":6.6046171428571423E-4},7.9255405714285711E-3,1,5880000000,2.36,2.3700000000000006,{"$f":"P54/(N54/30.416)/(P1-P2)","v":6.5854825688073382E-4},7.9025790825688058E-3]
[null,1,5940000000,1.08,1.0899999999999999,{"$f":"D55/(B55/30.416)/(D1-D2)","v":3.284928E-4},3.9419136000000002E-3,1,5940000000,1.1399999999999999,1.1399999999999999,{"$f":"J55/(H55/30.416)/(J1-J2)","v":3.3023085714285711E-4},3.9627702857142856E-3,1,5940000000,1.18,1.18,{"$f":"P55/(N55/30.416)/(P1-P2)","v":3.2927412844036691E-4},3.9512895412844029E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"1 mlrd","index":10,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[[2,13,2,14],[2,15,2,16],[0,13,0,14],[0,15,0,16],[0,17,2,18],[1,1,1,2],[1,3,1,4],[1,7,1,8],[1,9,1,10],[1,13,1,14],[1,15,1,16],[2,1,2,2],[0,1,0,2],[0,3,0,4],[0,5,2,6],[0,7,0,8],[0,9,0,10],[0,11,2,12],[2,3,2,4],[2,7,2,8],[2,9,2,10]]}
[null,"БАЛАНС",null,100001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,105001,null,"ДОХОДНОСТЬ",null,"БАЛАНС",null,109001,null,"ДОХОДНОСТЬ"]
[null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1,null,null,null,"БАЛАНС ACCOUNT HOLD",null,1]
[null,"СТРУКТУРНЫЙ БАЛАНС",null,1000000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,1000000000,null,null,null,"СТРУКТУРНЫЙ БАЛАНС",null,1000000000]
[null,"ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД","ДНИ","ГЕНЕЗИС","ПАР","/ДЕНЬ","% В МЕСЯЦ","% В ГОД"]
[null,352,2940000000,{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5,1))","v":112026.94},{"$f":"ABS(Paracalc($D$1,$D$2,$D$3,C5,B5+1,1))-D5","v":318.25999999999476},{"$f":"D5/(B5/30.416)/(D1-D2)","v":9.6801460427272723E-2},{"$f":"F5*12","v":1.1616175251272727},352,2940000000,{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5,1))","v":117628.28},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I5,H5+1,1))-J5","v":334.18000000000757},{"$f":"J5/(H5/30.416)/(J1-J2)","v":9.6801454666666661E-2},{"$f":"L5*12","v":1.1616174559999999},352,2940000000,{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5,1))","v":122109.36},{"$f":"ABS(Paracalc($P$1,$P$2,$P$3,O5,N5+1,1))-P5","v":346.89999999999418},{"$f":"P5/(N5/30.416)/(P1-P2)","v":9.6801456780650538E-2},{"$f":"R5*12","v":1.1616174813678064}]
[null,350,{"$f":"C5+60000000","v":3000000000},107065,305.89999999999418,{"$f":"D6/(B6/30.416)/(D1-D2)","v":9.3042544000000019E-2},{"$f":"F6*12","v":1.1165105280000003},350,{"$f":"I5+60000000","v":3000000000},{"$f":"ABS(Paracalc($J$1,$J$2,$J$3,I6,H6,1))","v":112418.25},321.19000000000233,{"$f":"J6/(H6/30.416)/(J1-J2)","v":9.3042544000000005E-2},{"$f":"L6*12","v":1.1165105280000001},350,{"$f":"O5+60000000","v":3000000000},116700.85,333.42999999999302,{"$f":"P6/(N6/30.416)/(P1-P2)","v":9.3042544000000005E-2},{"$f":"R6*12","v":1.1165105280000001}]
[null,348,3060000000,102237.65,293.77999999999884,{"$f":"D7/(B7/30.416)/(D1-D2)","v":8.9358056390804588E-2},1.0722966766896551,348,3060000000,107349.53,308.47999999999593,{"$f":"J7/(H7/30.416)/(J1-J2)","v":8.9358054309797499E-2},1.07229665171757,348,3060000000,111439.03999999999,320.22000000000116,{"$f":"P7/(N7/30.416)/(P1-P2)","v":8.9358057593588516E-2},1.0722966911230623]
[null,346,3120000000,97543.43,281.92000000001281,{"$f":"D8/(B8/30.416)/(D1-D2)","v":8.5748004823121393E-2},1.0289760578774567,346,3120000000,102420.6,296.00999999999476,{"$f":"J8/(H8/30.416)/(J1-J2)","v":8.5748003567299766E-2},1.0289760428075971,346,3120000000,106322.34,307.29000000000815,{"$f":"P8/(N8/30.416)/(P1-P2)","v":8.5748005871559632E-2},1.0289760704587156]
[null,344,3180000000,92980.87,270.29000000000815,{"$f":"D9/(B9/30.416)/(D1-D2)","v":8.2212387846511623E-2},0.98654865415813942,344,3180000000,97629.91,283.80999999999767,{"$f":"J9/(H9/30.416)/(J1-J2)","v":8.2212384899224805E-2},0.98654861879069766,344,3180000000,101349.15,294.6200000000099,{"$f":"P9/(N9/30.416)/(P1-P2)","v":8.2212389225517393E-2},0.98654867070620877]
[null,342,3240000000,88548.5,258.91000000000349,{"$f":"D10/(B10/30.416)/(D1-D2)","v":7.8751203976608189E-2},0.94501444771929832,342,3240000000,92975.93,271.86000000000058,{"$f":"J10/(H10/30.416)/(J1-J2)","v":7.8751208211640208E-2},0.94501449853968245,342,3240000000,96517.87,282.2100000000064,{"$f":"P10/(N10/30.416)/(P1-P2)","v":7.8751208056226193E-2},0.94501449667471427]
[null,339,3300000000,83997.08,247.77999999999884,{"$f":"D11/(B11/30.416)/(D1-D2)","v":7.5364459742772866E-2},0.90437351691327439,339,3300000000,88196.93,260.17000000001281,{"$f":"J11/(H11/30.416)/(J1-J2)","v":7.5364456324764698E-2},0.90437347589717643,339,3300000000,91556.81,270.08000000000175,{"$f":"P11/(N11/30.416)/(P1-P2)","v":7.536445381613488E-2},0.90437344579361856]
[null,337,3360000000,79831.570000000007,236.88999999999942,{"$f":"D12/(B12/30.416)/(D1-D2)","v":7.205213748130565E-2},0.8646256497756678,337,3360000000,83823.149999999994,248.74000000000524,{"$f":"J12/(H12/30.416)/(J1-J2)","v":7.2052138770665533E-2},0.86462566524798645,337,3360000000,87016.42,258.2100000000064,{"$f":"P12/(N12/30.416)/(P1-P2)","v":7.2052144685160482E-2},0.86462573622192584]
[null,335,3420000000,75791.61,226.25,{"$f":"D13/(B13/30.416)/(D1-D2)","v":6.8814257007761198E-2},0.82577108409313438,335,3420000000,79581.2,237.55000000000291,{"$f":"J13/(H13/30.416)/(J1-J2)","v":6.8814265222459134E-2},0.82577118266950955,335,3420000000,82612.86,246.61000000000058,{"$f":"P13/(N13/30.416)/(P1-P2)","v":6.8814261255922229E-2},0.82577113507106681]
[null,332,3480000000,71659.88,215.84999999999127,{"$f":"D14/(B14/30.416)/(D1-D2)","v":6.5650810544578317E-2},0.78780972653493975,332,3480000000,75242.880000000005,226.6299999999901,{"$f":"J14/(H14/30.416)/(J1-J2)","v":6.5650815779690189E-2},0.78780978935628232,332,3480000000,78109.27,235.26999999998952,{"$f":"P14/(N14/30.416)/(P1-P2)","v":6.5650811216978008E-2},0.78780973460373604]
[null,330,3540000000,67876.759999999995,205.68000000000757,{"$f":"D15/(B15/30.416)/(D1-D2)","v":6.2561804004848481E-2},0.75074164805818178,330,3540000000,71270.600000000006,215.97000000000116,{"$f":"J15/(H15/30.416)/(J1-J2)","v":6.2561805760461761E-2},0.75074166912554108,330,3540000000,73985.67,224.19999999999709,{"$f":"P15/(N15/30.416)/(P1-P2)","v":6.2561805357798164E-2},0.75074166429357803]
[null,327,3600000000,64018.75,195.7699999999968,{"$f":"D16/(B16/30.416)/(D1-D2)","v":5.9547226299694195E-2},0.71456671559633034,327,3600000000,67219.679999999993,205.57000000000698,{"$f":"J16/(H16/30.416)/(J1-J2)","v":5.9547219655744867E-2},0.71456663586893843,327,3600000000,69780.429999999993,213.40000000000873,{"$f":"P16/(N16/30.416)/(P1-P2)","v":5.9547219899559516E-2},0.71456663879471416]
[null,324,3660000000,60299.49,186.11000000000058,{"$f":"D17/(B17/30.416)/(D1-D2)","v":5.6607076785185194E-2},0.6792849214222223,324,3660000000,63314.47,195.40999999999622,{"$f":"J17/(H17/30.416)/(J1-J2)","v":5.6607081702527935E-2},0.67928498043033525,324,3660000000,65726.45,202.86000000000058,{"$f":"P17/(N17/30.416)/(P1-P2)","v":5.6607081866576058E-2},0.67928498239891266]
[null,321,3720000000,56716.79,176.69000000000233,{"$f":"D18/(B18/30.416)/(D1-D2)","v":5.3741367122741433E-2},0.64489640547289717,321,3720000000,59552.63,185.52000000000407,{"$f":"J18/(H18/30.416)/(J1-J2)","v":5.3741367573950448E-2},0.64489641088740535,321,3720000000,61821.3,192.58999999999651,{"$f":"P18/(N18/30.416)/(P1-P2)","v":5.3741366166509479E-2},0.64489639399811372]
[null,319,3780000000,53435.95,167.51000000000204,{"$f":"D19/(B19/30.416)/(D1-D2)","v":5.0950089504702194E-2},0.6114010740564263,319,3780000000,56107.75,175.88999999999942,{"$f":"J19/(H19/30.416)/(J1-J2)","v":5.0950091774891772E-2},0.61140110129870129,319,3780000000,58245.19,182.58999999999651,{"$f":"P19/(N19/30.416)/(P1-P2)","v":5.0950093441085961E-2},0.61140112129303148]
[null,316,3840000000,50110.82,158.58000000000175,{"$f":"D20/(B20/30.416)/(D1-D2)","v":4.8233250035443043E-2},0.57879900042531651,316,3840000000,52616.36,166.51000000000204,{"$f":"J20/(H20/30.416)/(J1-J2)","v":4.8233249118746234E-2},0.57879898942495478,316,3840000000,54620.79,172.84999999999854,{"$f":"P20/(N20/30.416)/(P1-P2)","v":4.8233246679828132E-2},0.57879896015793753]
[null,313,3900000000,46915.88,149.88999999999942,{"$f":"D21/(B21/30.416)/(D1-D2)","v":4.5590843644728429E-2},0.54709012373674115,313,3900000000,49261.67,157.38999999999942,{"$f":"J21/(H21/30.416)/(J1-J2)","v":4.559083994279628E-2},0.54709007931355536,313,3900000000,51138.31,163.38000000000466,{"$f":"P21/(N21/30.416)/(P1-P2)","v":4.5590844357944714E-2},0.54709013229533654]
[null,309,3960000000,43707.48,141.43999999999505,{"$f":"D22/(B22/30.416)/(D1-D2)","v":4.3022870928155342E-2},0.51627445113786408,309,3960000000,45892.85,148.52000000000407,{"$f":"J22/(H22/30.416)/(J1-J2)","v":4.3022867178301741E-2},0.51627440613962094,309,3960000000,47641.15,154.18000000000029,{"$f":"P22/(N22/30.416)/(P1-P2)","v":4.3022868038359911E-2},0.51627441646031891]
[null,306,4020000000,40774.51,133.25,{"$f":"D23/(B23/30.416)/(D1-D2)","v":4.0529329939869282E-2},0.48635195927843139,306,4020000000,42813.23,139.91999999999825,{"$f":"J23/(H23/30.416)/(J1-J2)","v":4.0529324733271088E-2},0.48635189679925306,306,4020000000,44444.21,145.25,{"$f":"P23/(N23/30.416)/(P1-P2)","v":4.052932455957306E-2},0.48635189471487672]
[null,303,4080000000,37964.879999999997,125.29000000000087,{"$f":"D24/(B24/30.416)/(D1-D2)","v":3.8110224095049501E-2},0.45732268914059404,303,4080000000,39863.120000000003,131.55999999999767,{"$f":"J24/(H24/30.416)/(J1-J2)","v":3.8110220270941381E-2},0.45732264325129657,303,4080000000,41381.72,136.56999999999971,{"$f":"P24/(N24/30.416)/(P1-P2)","v":3.811022483180429E-2},0.45732269798165148]
[null,300,4140000000,35276.379999999997,117.59000000000378,{"$f":"D25/(B25/30.416)/(D1-D2)","v":3.5765545802666658E-2},0.42918654963199987,300,4140000000,37040.199999999997,123.47000000000116,{"$f":"J25/(H25/30.416)/(J1-J2)","v":3.5765546768253963E-2},0.42918656121904752,300,4140000000,38451.26,128.16999999999825,{"$f":"P25/(N25/30.416)/(P1-P2)","v":3.5765551197553515E-2},0.42918661437064221]
[null,296,4200000000,32596.7,110.11999999999898,{"$f":"D26/(B26/30.416)/(D1-D2)","v":3.3495311729729735E-2},0.40194374075675682,296,4200000000,34226.53,115.63000000000466,{"$f":"J26/(H26/30.416)/(J1-J2)","v":3.3495306836550838E-2},0.40194368203861008,296,4200000000,35530.400000000001,120.04000000000087,{"$f":"P26/(N26/30.416)/(P1-P2)","v":3.3495308901562118E-2},0.40194370681874542]
[null,292,4260000000,30048.18,102.90999999999985,{"$f":"D27/(B27/30.416)/(D1-D2)","v":3.1299501468493154E-2},0.37559401762191785,292,4260000000,31550.59,108.04999999999927,{"$f":"J27/(H27/30.416)/(J1-J2)","v":3.1299502460534902E-2},0.37559402952641885,292,4260000000,32752.52,112.17000000000189,{"$f":"P27/(N27/30.416)/(P1-P2)","v":3.1299505099912028E-2},0.37559406119894434]
[null,288,4320000000,27627.9,95.930000000000291,{"$f":"D28/(B28/30.416)/(D1-D2)","v":2.9178132166666669E-2},0.350137586,288,4320000000,29009.3,100.72999999999956,{"$f":"J28/(H28/30.416)/(J1-J2)","v":2.9178137195767197E-2},0.35013764634920636,288,4320000000,30114.42,104.56000000000131,{"$f":"P28/(N28/30.416)/(P1-P2)","v":2.9178140886850151E-2},0.35013769064220179]
[null,284,4380000000,25332.92,89.200000000000728,{"$f":"D29/(B29/30.416)/(D1-D2)","v":2.7131200518309858E-2},0.32557440621971828,284,4380000000,26599.57,93.659999999999854,{"$f":"J29/(H29/30.416)/(J1-J2)","v":2.7131204598256204E-2},0.32557445517907446,284,4380000000,27612.880000000001,97.229999999999563,{"$f":"P29/(N29/30.416)/(P1-P2)","v":2.7131197767153382E-2},0.32557437320584059]
[null,280,4440000000,23160.3,82.709999999999127,{"$f":"D30/(B30/30.416)/(D1-D2)","v":2.5158703028571427E-2},0.30190443634285713,280,4440000000,24318.31,86.849999999998545,{"$f":"J30/(H30/30.416)/(J1-J2)","v":2.5158697855782314E-2},0.30190437426938777,280,4440000000,25244.720000000001,90.159999999999854,{"$f":"P30/(N30/30.416)/(P1-P2)","v":2.5158696052424639E-2},0.30190435262909565]
[null,276,4500000000,21107.1,76.470000000001164,{"$f":"D31/(B31/30.416)/(D1-D2)","v":2.3260635999999994E-2},0.2791276319999999,276,4500000000,22162.45,80.299999999999272,{"$f":"J31/(H31/30.416)/(J1-J2)","v":2.3260630752242922E-2},0.27912756902691505,276,4500000000,23006.73,83.360000000000582,{"$f":"P31/(N31/30.416)/(P1-P2)","v":2.3260626900678098E-2},0.27912752280813719]
[null,271,4560000000,19099.900000000001,70.479999999999563,{"$f":"D32/(B32/30.416)/(D1-D2)","v":2.1436994774907753E-2},0.25724393729889306,271,4560000000,20054.900000000001,74,{"$f":"J32/(H32/30.416)/(J1-J2)","v":2.1437000119486911E-2},0.25724400143384296,271,4560000000,20818.89,76.830000000001746,{"$f":"P32/(N32/30.416)/(P1-P2)","v":2.1436993745218187E-2},0.25724392494261827]
[null,267,4620000000,17282.490000000002,64.729999999999563,{"$f":"D33/(B33/30.416)/(D1-D2)","v":1.9687798346067417E-2},0.23625358015280901,267,4620000000,18146.61,67.970000000001164,{"$f":"J33/(H33/30.416)/(J1-J2)","v":1.9687793463884429E-2},0.23625352156661317,267,4620000000,18837.91,70.56000000000131,{"$f":"P33/(N33/30.416)/(P1-P2)","v":1.9687794061093358E-2},0.23625352873312028]
[null,262,4680000000,15516.22,59.220000000001164,{"$f":"D34/(B34/30.416)/(D1-D2)","v":1.8013028531297711E-2},0.21615634237557252,262,4680000000,16292.03,62.18999999999869,{"$f":"J34/(H34/30.416)/(J1-J2)","v":1.8013027425663398E-2},0.21615632910796079,262,4680000000,16912.68,64.549999999999272,{"$f":"P34/(N34/30.416)/(P1-P2)","v":1.8013028744309826E-2},0.21615634493171793]
[null,256,4740000000,13813.95,53.959999999999127,{"$f":"D35/(B35/30.416)/(D1-D2)","v":1.641269934375E-2},0.19695239212499999,256,4740000000,14504.65,56.659999999999854,{"$f":"J35/(H35/30.416)/(J1-J2)","v":1.6412702172619045E-2},0.19695242607142854,256,4740000000,15057.21,58.81000000000131,{"$f":"P35/(N35/30.416)/(P1-P2)","v":1.6412704248853209E-2},0.19695245098623851]
[null,251,4800000000,12284.94,48.93999999999869,{"$f":"D36/(B36/30.416)/(D1-D2)","v":1.4886802192828686E-2},0.17864162631394423,251,4800000000,12899.19,51.389999999999418,{"$f":"J36/(H36/30.416)/(J1-J2)","v":1.4886805655093913E-2},0.17864166786112695,251,4800000000,13390.58,53.350000000000364,{"$f":"P36/(N36/30.416)/(P1-P2)","v":1.4886797078840603E-2},0.17864156494608724]
[null,245,4860000000,10822.13,44.170000000000073,{"$f":"D37/(B37/30.416)/(D1-D2)","v":1.3435343105306122E-2},0.16122411726367347,245,4860000000,11363.23,46.380000000001019,{"$f":"J37/(H37/30.416)/(J1-J2)","v":1.3435335420019436E-2},0.16122402504023323,245,4860000000,11796.12,48.139999999999418,{"$f":"P37/(N37/30.416)/(P1-P2)","v":1.3435341169069463E-2},0.16122409402883356]
[null,239,4920000000,9475.06,39.649999999999636,{"$f":"D38/(B38/30.416)/(D1-D2)","v":1.205830229958159E-2},0.14469962759497909,239,4920000000,9948.82,41.6200000000008,{"$f":"J38/(H38/30.416)/(J1-J2)","v":1.2058310783821477E-2},0.14469972940585774,239,4920000000,10327.82,43.210000000000946,{"$f":"P38/(N38/30.416)/(P1-P2)","v":1.2058307670338952E-2},0.14469969204406741]
[null,232,4980000000,8203.99,35.360000000000582,{"$f":"D39/(B39/30.416)/(D1-D2)","v":1.0755713786206895E-2},0.12906856543448275,232,4980000000,8614.19,37.1299999999992,{"$f":"J39/(H39/30.416)/(J1-J2)","v":1.0755714410509033E-2},0.1290685729261084,232,4980000000,8942.35,38.539999999999054,{"$f":"P39/(N39/30.416)/(P1-P2)","v":1.0755714868712433E-2},0.12906857842454919]
[null,225,5040000000,7047.93,31.329999999999927,{"$f":"D40/(B40/30.416)/(D1-D2)","v":9.5275483946666677E-3},0.11433058073600001,225,5040000000,7400.33,32.890000000000327,{"$f":"J40/(H40/30.416)/(J1-J2)","v":9.5275529007407406E-3},0.11433063480888889,225,5040000000,7682.25,34.140000000000327,{"$f":"P40/(N40/30.416)/(P1-P2)","v":9.5275562079510691E-3},0.11433067449541283]
[null,218,5100000000,6001.75,27.529999999999745,{"$f":"D41/(B41/30.416)/(D1-D2)","v":8.3738177981651368E-3},0.10048581357798164,218,5100000000,6301.84,28.909999999999854,{"$f":"J41/(H41/30.416)/(J1-J2)","v":8.3738211201397992E-3},0.1004858534416776,218,5100000000,6541.91,30.010000000000218,{"$f":"P41/(N41/30.416)/(P1-P2)","v":8.3738209982324729E-3},0.10048585197878968]
[null,210,5160000000,5036.33,23.989999999999782,{"$f":"D42/(B42/30.416)/(D1-D2)","v":7.2945244419047621E-3},8.7534293302857141E-2,210,5160000000,5288.15,25.180000000000291,{"$f":"J42/(H42/30.416)/(J1-J2)","v":7.2945292698412701E-3},8.7534351238095248E-2,210,5160000000,5489.6,26.139999999999418,{"$f":"P42/(N42/30.416)/(P1-P2)","v":7.2945248405417214E-3},8.753429808650065E-2]
[null,201,5220000000,4156.4399999999996,20.680000000000291,{"$f":"D43/(B43/30.416)/(D1-D2)","v":6.2896656238805972E-3},7.547598748656717E-2,201,5220000000,4364.26,21.719999999999345,{"$f":"J43/(H43/30.416)/(J1-J2)","v":6.2896627415304435E-3},7.5475952898365326E-2,201,5220000000,4530.5200000000004,22.539999999999964,{"$f":"P43/(N43/30.416)/(P1-P2)","v":6.2896661791957652E-3},7.5475994150349182E-2]
[null,191,5280000000,3365.38,17.619999999999891,{"$f":"D44/(B44/30.416)/(D1-D2)","v":5.3592355015706803E-3},6.4310826018848161E-2,191,5280000000,3533.65,18.5,{"$f":"J44/(H44/30.416)/(J1-J2)","v":5.3592370181999504E-3},6.4310844218399402E-2,191,5280000000,3668.27,19.210000000000036,{"$f":"P44/(N44/30.416)/(P1-P2)","v":5.3592439752149484E-3},6.4310927702579374E-2]
[null,181,5340000000,2679.8,14.809999999999945,{"$f":"D45/(B45/30.416)/(D1-D2)","v":4.5032484419889503E-3},5.4038981303867403E-2,181,5340000000,2813.79,15.550000000000182,{"$f":"J45/(H45/30.416)/(J1-J2)","v":4.5032484419889503E-3},5.4038981303867403E-2,181,5340000000,2920.98,16.139999999999873,{"$f":"P45/(N45/30.416)/(P1-P2)","v":4.503245358609154E-3},5.4038944303309848E-2]
[null,169,5400000000,2067.88,12.239999999999782,{"$f":"D46/(B46/30.416)/(D1-D2)","v":3.7216945609467454E-3},4.4660334731360947E-2,169,5400000000,2171.27,12.849999999999909,{"$f":"J46/(H46/30.416)/(J1-J2)","v":3.7216877047055509E-3},4.4660252456466612E-2,169,5400000000,2253.9899999999998,13.340000000000146,{"$f":"P46/(N46/30.416)/(P1-P2)","v":3.7216958818739481E-3},4.4660350582487379E-2]
[null,156,5460000000,1717.93,11.009999999999991,{"$f":"D47/(B47/30.416)/(D1-D2)","v":3.3495230051282057E-3},4.019427606153847E-2,156,5460000000,1803.83,11.560000000000173,{"$f":"J47/(H47/30.416)/(J1-J2)","v":3.349529504273504E-3},4.019435405128205E-2,156,5460000000,1872.54,12.009999999999991,{"$f":"P47/(N47/30.416)/(P1-P2)","v":3.3495163867325334E-3},4.0194196640790401E-2]
[null,141,5520000000,1380.22,9.7799999999999727,{"$f":"D48/(B48/30.416)/(D1-D2)","v":2.9773596822695036E-3},3.5728316187234044E-2,141,5520000000,1449.23,10.279999999999973,{"$f":"J48/(H48/30.416)/(J1-J2)","v":2.9773576278284363E-3},3.5728291533941234E-2,141,5520000000,1504.44,10.669999999999845,{"$f":"P48/(N48/30.416)/(P1-P2)","v":2.9773600780792502E-3},3.5728320936951004E-2]
[null,124,5580000000,1062.08,8.5700000000001637,{"$f":"D49/(B49/30.416)/(D1-D2)","v":2.6051794580645156E-3},3.1262153496774185E-2,124,5580000000,1115.18,9,{"$f":"J49/(H49/30.416)/(J1-J2)","v":2.6051701136712751E-3},3.1262041364055304E-2,124,5580000000,1157.67,9.3299999999999272,{"$f":"P49/(N49/30.416)/(P1-P2)","v":2.6051857591003254E-3},3.1262229109203905E-2]
[null,103,5640000000,756.18,7.3400000000000318,{"$f":"D50/(B50/30.416)/(D1-D2)","v":2.233006881553398E-3},2.6796082578640777E-2,103,5640000000,793.99,7.7100000000000364,{"$f":"J50/(H50/30.416)/(J1-J2)","v":2.2330096939435968E-3},2.6796116327323163E-2,103,5640000000,824.24,8,{"$f":"P50/(N50/30.416)/(P1-P2)","v":2.2330171764496304E-3},2.6796206117395565E-2]
[null,78,5700000000,477.2,6.1200000000000045,{"$f":"D51/(B51/30.416)/(D1-D2)","v":1.860835282051282E-3},2.2330023384615386E-2,78,5700000000,501.06,6.4200000000000159,{"$f":"J51/(H51/30.416)/(J1-J2)","v":1.8608352820512822E-3},2.2330023384615386E-2,78,5700000000,520.15,6.6700000000000728,{"$f":"P51/(N51/30.416)/(P1-P2)","v":1.8608424370736296E-3},2.2330109244883555E-2]
[null,45,5760000000,220.24,4.8999999999999773,{"$f":"D52/(B52/30.416)/(D1-D2)","v":1.4886266311111111E-3},1.7863519573333334E-2,45,5760000000,231.26,5.1299999999999955,{"$f":"J52/(H52/30.416)/(J1-J2)","v":1.4886781291005291E-3},1.7864137549206349E-2,45,5760000000,240.07,5.3300000000000125,{"$f":"P52/(N52/30.416)/(P1-P2)","v":1.4886787196738021E-3},1.7864144636085627E-2]
[null,1,5820000000,3.67,3.67,{"$f":"D53/(B53/30.416)/(D1-D2)","v":1.1162671999999998E-3},1.3395206399999998E-2,1,5820000000,3.85,3.85,{"$f":"J53/(H53/30.416)/(J1-J2)","v":1.1152533333333335E-3},1.3383040000000002E-2,1,5820000000,4,4,{"$f":"P53/(N53/30.416)/(P1-P2)","v":1.1161834862385321E-3},1.3394201834862385E-2]
[null,1,5880000000,2.44,2.4499999999999997,{"$f":"D54/(B54/30.416)/(D1-D2)","v":7.4215040000000004E-4},8.9058048000000001E-3,1,5880000000,2.56,2.57,{"$f":"J54/(H54/30.416)/(J1-J2)","v":7.415710476190476E-4},8.8988525714285716E-3,1,5880000000,2.66,2.67,{"$f":"P54/(N54/30.416)/(P1-P2)","v":7.4226201834862388E-4},8.9071442201834865E-3]
[null,1,5940000000,1.22,1.22,{"$f":"D55/(B55/30.416)/(D1-D2)","v":3.7107520000000002E-4},4.4529024E-3,1,5940000000,1.28,1.28,{"$f":"J55/(H55/30.416)/(J1-J2)","v":3.707855238095238E-4},4.4494262857142858E-3,1,5940000000,1.33,1.33,{"$f":"P55/(N55/30.416)/(P1-P2)","v":3.7113100917431194E-4},4.4535721100917433E-3]
[null,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0,0,6000000000,0,0,0,0]

{"sheet":"general","index":11,"n_rows":56,"n_cols":28,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,1,0,27],[1,1,3,1],[1,2,1,9],[1,10,3,10],[1,11,1,18],[1,19,3,19],[1,20,1,27],[2,2,2,9],[2,11,2,18],[2,20,2,27]]}
[null,"ТАБЛИЦА ПРИМЕНИМА ДЛЯ КОШЕЛЬКОВ С БАЛАНСОМ ОТ 100 ТЫС ДО 109,99 ТЫС В ХОЛД-СТАТУСЕ"]
[null,"ЭМИССИЯ В МЛРД ","СРОК ДЕЙСТВИЯ ЗЕЛЁНОЙ ЗОНЫ (В ДНЯХ)",null,null,null,null,null,null,null,"ЭМИССИЯ В МЛРД ","СРЕДНЕМЕСЯЧНАЯ ДОХОДНОСТЬ",null,null,null,null,null,null,null,"ЭМИССИЯ В МЛРД ","СРЕДНЕГОДОВАЯ ДОХОДНОСТЬ"]
[null,null,"СТРУКТУРА",null,null,null,null,null,null,null,null,"СТРУКТУРА",null,null,null,null,null,null,null,null,"СТРУКТУРА"]
[null,null,0,1000,10000,100000,"1 МЛН ","10 МЛН","100 МЛН","1 МЛРД",null,0,1000,10000,100000,"1 МЛН ","10 МЛН","100 МЛН","1 МЛРД",null,0,1000,10000,100000,"1 МЛН ","10 МЛН","100 МЛН","1 МЛРД"]
[null,2.94,1539,706,652,556,505,458,397,352,2.94,2.2151364084730344E-2,4.8289971016430601E-2,5.2277220098159508E-2,6.1359274489208637E-2,6.7561657447920795E-2,7.442858289956332E-2,8.5947287991939542E-2,9.6801460427272723E-2,2.94,0.26581635574440687,0.57947965267146606,0.62732663604210048,0.7363113149495083,0.81073988937504948,0.89314299479475978,1.0313674559032746,1.1616175251272727]
[null,{"$f":"B5+0.06","v":3},1530,702,648,553,502,456,395,350,{"$f":"K5+0.06","v":3},2.12912E-2,4.6414815999999998E-2,5.0247232000000003E-2,5.8976623999999998E-2,6.4938160000000009E-2,7.1538425329824559E-2,8.2609855999999995E-2,9.3042544000000019E-2,{"$f":"T5+0.06","v":3},0.25549440000000001,0.5569777538398808,0.60296676332993548,0.70771946983426526,0.77925792000000005,0.85846110395789466,0.991318272,1.1165105280000003]
[null,3.06,1520,698,645,549,499,453,392,348,3.06,2.0448068479999998E-2,4.4576787578223497E-2,4.8257440858294573E-2,5.6641146121675777E-2,6.236660606012024E-2,6.870550724591612E-2,7.9338498812244904E-2,8.9358056390804588E-2,3.06,0.24537682087880253,0.5349214370263663,0.57908928303136331,0.6796937735880082,0.74839927272144291,0.82446608695099344,0.95206198574693879,1.0722966766896551]
[null,3.12,1511,693,641,546,496,450,390,346,3.12,1.9621969517405694E-2,4.2775890528138523E-2,4.6307847530733227E-2,5.4352851642490839E-2,5.9847006048387094E-2,6.592981622755556E-2,7.6133236738461535E-2,8.5748004823121393E-2,3.12,0.23546361936089472,0.51331070324953321,0.555694142681876,0.65223427674563972,0.71816407258064507,0.79115779473066672,0.91359884086153842,1.0289760578774567]
[null,3.18,1501,689,636,542,493,447,387,344,3.18,1.8812903914723521E-2,4.1012130958490572E-2,4.4398450407547169E-2,5.2111744023616235E-2,5.7379352129817443E-2,6.321135454138703E-2,7.2994061593798454E-2,8.2212387846511623E-2,3.18,0.22575483247596406,0.49214554914581704,0.53278144016617623,0.62534093322590478,0.68855222555780937,0.7585362544966443,0.87592873912558145,0.98654865415813942]
[null,3.24,1491,684,632,539,489,444,385,342,3.24,1.802087004802146E-2,3.9285496811695908E-2,4.2529253815189877E-2,4.9917813741001855E-2,5.4963652652760729E-2,6.0550124515315322E-2,6.992098022233767E-2,7.8751203976608189E-2,3.24,0.21625044416960482,0.47142597006277154,0.51035103889443745,0.59901374252693584,0.65956383183312872,0.72660149418378384,0.83905176266805204,0.94501444771929832]
[null,3.3000000000000003,1481,680,628,535,486,441,382,339,3.3000000000000003,1.7245871999999999E-2,3.7596000960000001E-2,4.070025501401274E-2,4.7771062597383181E-2,5.2599909600000001E-2,5.7946128540589573E-2,6.6913981767539266E-2,7.5364459742772866E-2,3.3000000000000003,0.20695045721698085,0.45115197606475987,0.48840309376029922,0.57325274866500897,0.63119891520000004,0.69535354248707493,0.80296778121047119,0.90437351691327439]
[null,3.3600000000000003,1471,675,624,531,483,438,379,337,3.3600000000000003,1.6487903625832769E-2,3.5943632609185185E-2,3.8911452015384616E-2,4.5671497075706211E-2,5.0288107829399589E-2,5.5399355185388133E-2,6.3973065937730875E-2,7.205213748130565E-2,3.3600000000000003,0.1978548517049501,0.43132356005708461,0.46693743813690902,0.54805794725133472,0.60345729395279513,0.66479226222465759,0.76767679125277044,0.8646256497756678]
[null,3.4200000000000004,1460,670,619,528,479,435,377,335,3.4200000000000004,1.5746971519999996E-2,3.4328396460895527E-2,3.7162848620355411E-2,4.3619107469696966E-2,4.802826097703549E-2,5.2909820671264367E-2,6.1098248916710875E-2,6.8814257007761198E-2,3.4200000000000004,0.18896365640517782,0.41194072654415992,0.44595421590194306,0.52342929914929115,0.57633913172442586,0.63491784805517237,0.73317898700053052,0.82577108409313438]
[null,3.4800000000000004,1449,665,614,524,475,432,374,332,3.4800000000000004,1.5023069040717736E-2,3.2750293071879703E-2,3.5454445076221502E-2,4.161390580152672E-2,4.5804370081684198E-2,5.0477513507407402E-2,5.8289507041711243E-2,6.5650810544578317E-2,3.4800000000000004,0.18027682848861287,0.3930035057846451,0.4254533507312554,0.49936683766650319,0.54965244098021038,0.60573016208888886,0.69947408450053494,0.78780972653493975]
[null,3.5400000000000005,1438,660,610,520,472,428,371,330,3.5400000000000005,1.4316202033936022E-2,3.1209318407272722E-2,3.3786237400655734E-2,3.9655877766153848E-2,4.3664416979661017E-2,4.8102434968224299E-2,5.5546863370350405E-2,6.2561804004848481E-2,3.5400000000000005,0.17179442394150901,0.3745118274829024,0.40543485923778017,0.47587055508821452,0.52397300375593225,0.57722921961869156,0.6665623604442048,0.75074164805818178]
[null,3.6000000000000005,1427,655,605,515,468,425,368,327,3.6000000000000005,1.3626368E-2,2.9705482240000001E-2,3.2158228480000002E-2,3.7745039360000003E-2,4.1560422399999998E-2,4.5784596480000002E-2,5.2870306186956526E-2,5.9547226299694195E-2,3.6000000000000005,0.16351640661373382,0.35646577256558587,0.38589868862597626,0.45294040990041851,0.4987250688,0.54941515776000005,0.63444367424347825,0.71456671559633034]
[null,3.6600000000000006,1415,649,600,511,464,421,365,324,3.6600000000000006,1.2953566080000001E-2,2.8238772104776575E-2,3.057041189333333E-2,3.5881374255968684E-2,3.9508371562068961E-2,4.3523981104038004E-2,5.0259831723835614E-2,5.6607076785185194E-2,3.6600000000000006,0.15544278870035985,0.33886525751798818,0.3668449762055046,0.4305764733786962,0.47410045874482754,0.5222877732484561,0.6031179806860274,0.6792849214222223]
[null,3.7200000000000006,1403,644,595,507,460,418,362,321,3.7200000000000006,1.2297795819244475E-2,2.680919609689441E-2,2.9022798953949581E-2,3.4064894134911247E-2,3.7508277248695647E-2,4.1320594422966504E-2,4.7715444490607731E-2,5.3741367122741433E-2,3.7200000000000006,0.14757355436567773,0.32171032144509659,0.34827355987109709,0.40877875537701536,0.45009932698434774,0.49584713307559802,0.57258533388729282,0.64489640547289717]
[null,3.7800000000000007,1390,638,589,502,456,414,359,319,3.7800000000000007,1.1659061120000001E-2,2.5416749008150469E-2,2.7515382549405772E-2,3.2295593679681274E-2,3.5560132680701753E-2,3.9174441484057972E-2,4.523714914763232E-2,5.0950089504702194E-2,3.7800000000000007,0.13990872573110685,0.30500098652325208,0.33018458547623869,0.3875471555071458,0.42672159216842104,0.47009329780869569,0.54284578977158782,0.6114010740564263]
[null,3.8400000000000007,1378,632,584,498,452,410,355,316,3.8400000000000007,1.1037357197097244E-2,2.4061438265822785E-2,2.604816344383562E-2,3.0573479145381523E-2,3.3663937568141594E-2,3.7085516620487799E-2,4.2824948322253524E-2,4.8233250035443043E-2,3.8400000000000007,0.13244829268318667,0.28873724064568584,0.31257795387206233,0.36688177933016475,0.40396725081769913,0.44502619944585359,0.51389937986704226,0.57879900042531651]
[null,3.9000000000000008,1364,626,578,493,448,406,352,313,3.9000000000000008,1.0432687999999999E-2,2.2743257896485621E-2,2.4621141575086502E-2,2.8898543909127789E-2,3.1819691610714289E-2,3.5053825686699507E-2,4.0478822527272723E-2,4.5590843644728429E-2,3.9000000000000008,0.12519223636040788,0.27291911187501827,0.29545367225167452,0.34678254185235496,0.38183629932857144,0.42064590824039405,0.48574587032727268,0.54709012373674115]
[null,3.9600000000000009,1351,620,573,488,443,402,349,309,3.9600000000000009,9.8450490789045164E-3,2.1462206601290324E-2,2.3234315278184991E-2,2.7270786150819678E-2,3.0027402986907446E-2,3.3079367203980102E-2,3.8198792045845274E-2,4.3022870928155342E-2,3.9600000000000009,0.11814060282685607,0.25754652134240902,0.27881182366107882,0.32724944478869006,0.36032883584288933,0.3969524064477612,0.45838550455014326,0.51627445113786408]
[null,4.0200000000000005,1337,613,567,483,439,398,345,306,4.0200000000000005,9.274445810022439E-3,2.021828924502447E-2,2.1887691555555554E-2,2.5690216331262943E-2,2.8287060140318909E-2,3.1162139634170853E-2,3.5984852215652174E-2,4.0529329939869282E-2,4.0200000000000005,0.11129334471121846,0.24261952392714431,0.2626523252424639,0.30828259944156367,0.33944472168382689,0.37394567561005021,0.43181822658782609,0.48635195927843139]
[null,4.08,1322,607,561,478,434,394,341,303,4.08,8.7208745996974271E-3,1.9011508272817137E-2,2.0581265619964352E-2,2.4156819896234312E-2,2.6598665850691247E-2,2.9302141376649746E-2,3.3836988312023454E-2,3.8110224095049501E-2,4.08,0.10465048455800913,0.22813806672611586,0.24697517430800175,0.28988184155694602,0.31918399020829497,0.35162569651979697,0.40604385974428148,0.45732268914059404]
[null,4.1399999999999997,1307,600,554,472,429,389,337,300,4.1399999999999997,8.1843358837031376E-3,1.7841853242666666E-2,1.9315032950180507E-2,2.2670610708474575E-2,2.4962226860606059E-2,2.7499371446786637E-2,3.1755224602967362E-2,3.5765545802666658E-2,4.1399999999999997,9.8212037009469136E-2,0.21410224226055041,0.23178037666478984,0.27204730650909653,0.2995467223272727,0.32999245736143967,0.38106269523560832,0.42918654963199987]
[null,4.1999999999999993,1292,593,548,467,424,385,333,296,4.1999999999999993,7.6648319999999999E-3,1.6709329656661047E-2,1.8089000189781022E-2,2.1231579429550319E-2,2.33777376E-2,2.5753827619740259E-2,2.9739540852852856E-2,3.3495311729729735E-2,4.1999999999999993,9.1977968449456077E-2,0.2005119920194316,0.21706801144311255,0.25477901481955878,0.28053285119999999,0.30904593143688308,0.35687449023423429,0.40194374075675682]
[null,4.2599999999999989,1275,585,541,461,418,380,329,292,4.2599999999999989,7.16235968E-3,1.5613941814700856E-2,1.6903166326062844E-2,1.9839730006073756E-2,2.18445892861244E-2,2.4065523402105264E-2,2.7789952821884498E-2,3.1299501468493154E-2,4.2599999999999989,8.5948308281057734E-2,0.18736731093483888,0.20283797981990537,0.23807678041115249,0.26213507143349279,0.28878628082526314,0.33347943386261397,0.37559401762191785]
[null,4.3199999999999985,1259,578,534,455,413,375,325,288,4.3199999999999985,6.6769183872915014E-3,1.4555682045674739E-2,1.575752712509363E-2,1.8495067147252749E-2,2.0364601968038742E-2,2.2434452275200002E-2,2.5906448969846157E-2,2.9178132166666669E-2,4.3199999999999985,8.012301958362178E-2,0.17466821293546236,0.18909032424698485,0.22194082048593608,0.24437522361646491,0.26921342730240005,0.31087738763815387,0.350137586]
[null,4.3799999999999981,1241,570,526,448,407,370,320,284,4.3799999999999981,6.2085134298146662E-3,1.3534559705263158E-2,1.4652092666159695E-2,1.7197579810714288E-2,1.8935962822604423E-2,2.0860599865945947E-2,2.4089025265000001E-2,2.7131200518309858E-2,4.3799999999999981,7.4502144698341821E-2,0.16241468415258331,0.17582506361181846,0.20637094053735255,0.22723155387125307,0.25032719839135137,0.28906830317999999,0.32557440621971828]
[null,4.4399999999999977,1223,561,519,442,401,364,316,280,4.4399999999999977,5.7571394852003266E-3,1.25505632969697E-2,1.3586850642003854E-2,1.594727395475113E-2,1.7559278160598504E-2,1.9343991076923077E-2,2.2337702906329117E-2,2.5158703028571427E-2,4.4399999999999977,6.9085661227692469E-2,0.15060675717607813,0.16304221222039561,0.19136731018473163,0.21071133792718205,0.23212789292307692,0.26805243487594943,0.30190443634285713]
[null,4.4999999999999973,1204,553,511,435,395,359,311,276,4.4999999999999973,5.3227999999999999E-3,1.1603703999999999E-2,1.2561807999999999E-2,1.4744152503908047E-2,1.6234536149873417E-2,1.7884599527576601E-2,2.0652464000000006E-2,2.3260635999999994E-2,4.4999999999999973,6.3873600000000003E-2,0.13924441469615276,0.15074165012944576,0.17692986237772856,0.19481443379848101,0.21461519433091922,0.24782956800000006,0.2791276319999999]
[null,4.5599999999999969,1184,544,502,428,389,353,306,271,4.5599999999999969,4.9054919662162169E-3,1.069396926764706E-2,1.1576959732270915E-2,1.3588212975700936E-2,1.4961747685347046E-2,1.6482447632861191E-2,1.9033308993464053E-2,2.1436994774907753E-2,4.5599999999999969,5.8865905008678422E-2,0.12832765644900163,0.13892348743740635,0.16305852519591871,0.17954097222416454,0.1977893715943343,0.22839970792156863,0.25724393729889306]
[null,4.6199999999999966,1164,534,493,420,382,347,300,267,4.6199999999999966,4.5052158295532645E-3,9.8213719670411977E-3,1.0632310737525354E-2,1.2479453059047619E-2,1.3740913700523558E-2,1.5137526040345819E-2,1.7480237418666666E-2,1.9687798346067417E-2,4.6199999999999966,5.4062606064503915E-2,0.11785649746624059,0.127587719341236,0.14975339525032766,0.1648909644062827,0.18165031248414981,0.209762849024,0.23625358015280901]
[null,4.6799999999999962,1142,524,484,413,375,340,295,262,4.6799999999999962,4.1219752546409801E-3,8.9859080061068693E-3,9.7278600429752046E-3,1.1417871814043586E-2,1.2572027776E-2,1.3849836141176471E-2,1.5993258635932206E-2,1.8013028531297711E-2,4.6799999999999962,4.9463690740532459E-2,0.10783086539953779,0.11673434334672832,0.13701441474287493,0.150864333312,0.16619803369411765,0.19191910363118647,0.21615634237557252]
[null,4.7399999999999958,1119,514,475,404,367,337,289,256,4.7399999999999958,3.7557671363717599E-3,8.187572974319067E-3,8.8636066021052628E-3,1.0403469065346532E-2,1.14550882746594E-2,1.2619372762017803E-2,1.4572368747404842E-2,1.641269934375E-2,4.7399999999999958,4.5069184988562855E-2,9.8250835300753236E-2,0.10636328627484307,0.12484166939776545,0.13746105929591279,0.15143247314421365,0.1748684249688581,0.19695239212499999]
[null,4.7999999999999954,1095,503,464,396,359,326,283,251,4.7999999999999954,3.4065920000000004E-3,7.4263657224652091E-3,8.0395518758620693E-3,9.4362567676767681E-3,1.0390105600000001E-2,1.144614725398773E-2,1.3217568361837457E-2,1.4886802192828686E-2,4.7999999999999954,4.0879103999999999E-2,8.9116444589709451E-2,9.6474625397026267E-2,0.11323503893244372,0.12468126720000001,0.13735376704785277,0.15861082034204949,0.17864162631394423]
[null,4.859999999999995,1070,491,454,386,351,319,276,245,4.859999999999995,3.0744492800000001E-3,6.702298786150712E-3,7.2556966026431722E-3,8.5162199668393779E-3,9.3770621584045588E-3,1.0330141266457678E-2,1.1928857652173913E-2,1.3435343105306122E-2,4.859999999999995,3.6893390108205429E-2,8.0427544514658333E-2,8.7068359969284248E-2,0.10219463699957219,0.11252474590085471,0.12396169519749214,0.14314629182608696,0.16122411726367347]
[null,4.9199999999999946,1043,479,442,377,342,311,269,239,4.9199999999999946,2.7593377702780446E-3,6.015357715240084E-3,6.5120380742081452E-3,7.6433633061007969E-3,8.4159826900584798E-3,9.2713738237942146E-3,1.0706228472862454E-2,1.205830229958159E-2,4.9199999999999946,3.3112059343284636E-2,7.218426182375362E-2,7.8144485678940612E-2,9.1720438723870257E-2,0.10099179228070176,0.11125648588553058,0.12847474167434944,0.14469962759497909]
[null,4.9799999999999942,1014,465,430,366,333,302,262,232,4.9799999999999942,2.4612603203155821E-3,5.36555246795699E-3,5.8085788874418605E-3,6.8176965377049177E-3,7.5068423447447446E-3,8.269838468874172E-3,9.5496952671755737E-3,1.0755713786206895E-2,4.9799999999999942,2.953513969491342E-2,6.4386576326723899E-2,6.9702959109024951E-2,8.181231545194767E-2,9.0082108136936928E-2,9.9238061626490071E-2,0.11459634320610688,0.12906856543448275]
[null,5.0399999999999938,983,451,417,355,323,293,254,225,5.0399999999999938,2.1802176423194306E-3,4.7528742988913533E-3,5.1453149812949643E-3,6.0392038985915501E-3,6.6496626873065023E-3,7.325532696245733E-3,8.4592404409448811E-3,9.5275483946666677E-3,5.0399999999999938,2.6162602851036429E-2,5.7034501238837243E-2,6.1743737216025336E-2,7.2470460931903347E-2,7.979595224767802E-2,8.7906392354948792E-2,0.10151088529133857,0.11433058073600001]
[null,5.0999999999999934,951,436,403,344,312,283,245,218,5.0999999999999934,1.916208E-3,4.1773306495412844E-3,4.5222478610421838E-3,5.3078926232558148E-3,5.8444344000000001E-3,6.4384545809187286E-3,7.434874625306123E-3,8.3738177981651368E-3,5.0999999999999934,2.2994471352415131E-2,5.0127953970204524E-2,5.4266957714389788E-2,6.3694686170258169E-2,7.0133212799999997E-2,7.726145497102474E-2,8.9218495503673473E-2,0.10048581357798164]
[null,5.159999999999993,915,420,388,331,300,273,236,210,5.159999999999993,1.6692300800000002E-3,3.6389195466666672E-3,3.9393815463917526E-3,4.6237649691842899E-3,5.091151744E-3,5.6086101274725273E-3,6.4766103389830507E-3,7.2945244419047621E-3,5.159999999999993,2.0030736074597686E-2,4.3667011439056359E-2,4.7272556980989311E-2,5.5485177606918151E-2,6.1093820928000003E-2,6.7303321529670335E-2,7.7719324067796608E-2,8.7534293302857141E-2]
[null,5.2199999999999926,877,403,372,317,288,261,226,201,5.2199999999999926,1.4392837327251997E-3,3.1376405955334985E-3,3.3967068000000005E-3,3.9868179785488957E-3,4.3898103222222221E-3,4.8359925026819923E-3,5.5844179752212392E-3,6.2896656238805972E-3,5.2199999999999926,1.7271418538177482E-2,3.7651666373756457E-2,4.0760500503107429E-2,4.7841807291986213E-2,5.2677723866666665E-2,5.8031910032183907E-2,6.7013015702654874E-2,7.547598748656717E-2]
[null,5.2799999999999923,835,383,354,302,274,249,216,191,5.2799999999999923,1.22637312E-3,2.6734869848563966E-3,2.8942370576271184E-3,3.3970441960264903E-3,3.7404353518248174E-3,4.1206106538152617E-3,4.758315651851852E-3,5.3592355015706803E-3,5.2799999999999923,1.4716458190847662E-2,3.2081911139004E-2,3.4730805908878865E-2,4.0764610185308942E-2,4.4885224221897807E-2,4.9447327845783137E-2,5.709978782222222E-2,6.4310826018848161E-2]
[null,5.3399999999999919,789,362,335,285,258,235,204,181,5.3399999999999919,1.0304933089987326E-3,2.2464736662983426E-3,2.4319634865671647E-3,2.8544615578947373E-3,3.1337203968992249E-3,3.4624538961702126E-3,3.9983024784313722E-3,4.5032484419889503E-3,5.3399999999999919,1.2365912493110545E-2,2.6957681220538293E-2,2.9183566836642475E-2,3.4253556318686623E-2,3.7604644762790698E-2,4.1549446754042554E-2,4.7979629741176463E-2,5.4038981303867403E-2]
[null,5.3999999999999915,738,339,313,267,242,220,191,169,5.3999999999999915,8.5164799999999999E-4,1.8565872566371682E-3,2.0098853929712461E-3,2.3590626816479398E-3,2.5975263999999999E-3,2.8615372800000006E-3,3.3043878701570681E-3,3.7216945609467454E-3,5.3999999999999915,1.0219748776012531E-2,2.22790223853211E-2,2.411865681038778E-2,2.8308670660756624E-2,3.11703168E-2,3.433844736000001E-2,3.9652654441884816E-2,4.4660334731360947E-2]
[null,5.4599999999999911,680,312,289,246,223,203,176,156,5.4599999999999911,7.6648319999999995E-4,1.6709302564102563E-3,1.8088995100346019E-3,2.123148078048781E-3,2.3377628484304931E-3,2.5753811546798027E-3,2.9739416818181813E-3,3.3495230051282057E-3,5.4599999999999911,9.1977787026443613E-3,2.0051163076923076E-2,2.1706717648328624E-2,2.5477840912955921E-2,2.8053154181165919E-2,3.0904573856157632E-2,3.5687300181818177E-2,4.019427606153847E-2]
[null,5.5199999999999907,615,282,261,222,202,183,159,141,5.5199999999999907,6.8131840000000001E-4,1.4852715234042551E-3,1.607910957854406E-3,1.8872442954954956E-3,2.0780150970297027E-3,2.2892278295081965E-3,2.6435138616352203E-3,2.9773596822695036E-3,5.5199999999999907,8.1757990208100248E-3,1.7823194159672068E-2,1.9294835271538545E-2,2.2646910428961071E-2,2.4936181164356433E-2,2.747073395409836E-2,3.1722166339622646E-2,3.5728316187234044E-2]
[null,5.5799999999999903,539,248,229,195,177,161,139,124,5.5799999999999903,5.9615360000000008E-4,1.2996094516129031E-3,1.4069193082969431E-3,1.6513392328205128E-3,1.8182581694915251E-3,2.0030730732919257E-3,2.3130602129496402E-3,2.6051794580645156E-3,5.5799999999999903,7.1537835597691966E-3,1.5595333672684224E-2,1.6882981983093626E-2,1.9816034732533523E-2,2.1819098033898303E-2,2.4036876879503108E-2,2.7756722555395682E-2,3.1262153496774185E-2]
[null,5.6399999999999899,449,206,191,162,148,134,116,103,5.6399999999999899,5.1098880000000004E-4,1.1139490873786409E-3,1.2059227392670156E-3,1.4154329679012345E-3,1.5585117297297298E-3,1.716915104477612E-3,1.9826250068965519E-3,2.233006881553398E-3,5.6399999999999899,6.1317999713941277E-3,1.3367380920994034E-2,1.4471172801767615E-2,1.6985212150866465E-2,1.8702140756756757E-2,2.0602981253731344E-2,2.3791500082758623E-2,2.6796082578640777E-2]
[null,5.6999999999999895,339,156,144,123,111,101,88,78,5.6999999999999895,4.2582399999999999E-4,9.2829242051282047E-4,1.0049319666666666E-3,1.1795225886178863E-3,1.2987632000000002E-3,1.4307565940594059E-3,1.6521763818181817E-3,1.860835282051282E-3,5.6999999999999895,5.1098484890801325E-3,1.1139511192660552E-2,1.2059199877675841E-2,1.4154295565003357E-2,1.5585158400000002E-2,1.7169079128712871E-2,1.9826116581818182E-2,2.2330023384615386E-2]
[null,5.7599999999999891,197,91,84,71,65,59,51,45,5.7599999999999891,3.4065920000000001E-4,7.4261833846153854E-4,8.0392384761904766E-4,9.4362427042253528E-4,1.0390105599999999E-3,1.1445695457627119E-3,1.3217242980392157E-3,1.4886266311111111E-3,5.7599999999999891,4.0877812173427093E-3,8.9115598911180555E-3,9.6474130537352563E-3,1.1323288445535599E-2,1.2468126719999998E-2,1.3734834549152544E-2,1.586069157647059E-2,1.7863519573333334E-2]
[null,5.8199999999999887,"-","-","-","-","-","-","-","-",5.8199999999999887,2.5549439999999996E-4,5.566128E-4,6.0223679999999997E-4,7.0565119999999992E-4,7.7864959999999995E-4,8.5773119999999988E-4,9.8852000000000011E-4,1.1162671999999998E-3,5.8199999999999887,3.0471809174311927E-3,6.6636154128440362E-3,7.2328689908256871E-3,8.4718326605504584E-3,9.3437951999999994E-3,1.0292774399999999E-2,1.1862240000000001E-2,1.3395206399999998E-2]
[null,5.8799999999999883,"-","-","-","-","-","-","-","-",5.8799999999999883,1.7032960000000003E-4,3.7107520000000002E-4,4.0149120000000004E-4,4.7144800000000002E-4,5.1707200000000004E-4,5.7182079999999996E-4,6.6002719999999995E-4,7.4215040000000004E-4,5.8799999999999883,2.0426157798165137E-3,4.4535721100917433E-3,4.8219126605504583E-3,5.6590502752293572E-3,6.2048640000000009E-3,6.8618495999999991E-3,7.9203264000000002E-3,8.9058048000000001E-3]
[null,5.939999999999988,"-","-","-","-","-","-","-","-",5.939999999999988,8.5164800000000015E-5,1.8553760000000001E-4,2.0074560000000002E-4,2.3420320000000001E-4,2.5853600000000002E-4,2.8591039999999998E-4,3.284928E-4,3.7107520000000002E-4,5.939999999999988,1.0045651376146788E-3,2.2100433027522938E-3,2.4109563302752292E-3,2.8127823853211008E-3,3.1024320000000005E-3,3.4309247999999995E-3,3.9419136000000002E-3,4.4529024E-3]
[null,5.9999999999999876,0,0,0,0,0,0,0,0,5.9999999999999876,0,0,0,0,0,0,0,0,5.9999999999999876,0,0,0,0,0,0,0,0]